|
May 2012 |
May 2011 |
May 2010 |
May 2009 |
| Assets |
| Cash and Equivalents |
3.81B |
3.91B |
2.52B |
2.70B |
| Receivables |
965.60M |
986.40M |
705.90M |
597.60M |
| Inventories |
1.24B |
1.27B |
1.00B |
1.13B |
| Other Current Assets |
197.00M |
90.50M |
228.30M |
675.70M |
| Total Current Assets |
6.58B |
6.68B |
4.97B |
5.31B |
| Property, Plant & Equipment, Gross |
10.83B |
9.61B |
8.01B |
7.10B |
| Accumulated Depreciation & Depletion |
3.28B |
2.98B |
2.54B |
2.20B |
| Property, Plant & Equipment, Net |
7.55B |
6.64B |
5.47B |
4.90B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
668.40M |
629.80M |
198.20M |
472.70M |
| Total Non-Current Assets |
10.11B |
9.10B |
7.73B |
7.37B |
| Liabilities & Shareholder Equity |
| Total Assets |
16.69B |
15.79B |
12.71B |
12.68B |
| Accounts Payable |
912.40M |
941.10M |
566.70M |
383.60M |
| Short Term Debt |
43.00M |
71.60M |
98.30M |
136.00M |
| Other Current Liabilities |
165.50M |
466.40M |
506.30M |
327.60M |
| Total Current Liabilities |
1.92B |
1.93B |
1.30B |
1.62B |
| Long Term Debt |
1.01B |
761.30M |
1.25B |
1.26B |
| Deferred Income Taxes |
787.90M |
580.10M |
583.40M |
456.60M |
| Other Non-Current Liabilities |
975.40M |
855.10M |
826.40M |
826.10M |
| Minority Interest |
600.00K |
-1.10M |
4.40M |
6.30M |
| Total Non-Current Liabilities |
2.79B |
2.22B |
2.68B |
2.56B |
| Total Liabilities |
4.71B |
4.15B |
3.99B |
4.18B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
11.98B |
11.64B |
8.72B |
8.49B |
| Common Par |
4.30M |
4.50M |
4.50M |
4.40M |
| Additional Paid In Capital |
1.46B |
2.60B |
2.52B |
2.48B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
10.14B |
8.33B |
5.91B |
5.75B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
378.00M |
710.20M |
289.40M |
258.60M |
| Total Capitalization |
12.99B |
12.40B |
9.97B |
9.75B |
| Total Equity |
11.98B |
11.64B |
8.72B |
8.49B |
| Total Liabilities & Stock Equity |
16.69B |
15.79B |
12.71B |
12.68B |
| Total Common Shares Outstanding |
425.47M |
446.57M |
445.44M |
444.51M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
33.34M |
12.04M |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
435.20M |
446.00M |
445.10M |
444.30M |
| Diluted Weighted Shares Outstanding |
436.50M |
447.50M |
446.60M |
446.20M |
| Number of Employees |
2900 |
3200 |
3000 |
3000 |
| Number of Part-Time Employees |
5100 |
4500 |
4500 |
4500 |