| |
Aug 2009 |
Aug 2008 |
Aug 2007 |
Aug 2006 |
| Sales |
11.72B |
11.36B |
8.56B |
7.34B |
| Cost of Sales |
4.41B |
4.62B |
3.75B |
3.28B |
| Gross Operating Profit |
7.31B |
6.75B |
4.81B |
4.07B |
| Selling, General, and Administrative Expenses |
2.04B |
2.31B |
1.90B |
1.65B |
| Research & Development |
1.10B |
980.00M |
780.00M |
725.00M |
| Operating Income before D & A (EBITDA) |
4.18B |
3.46B |
2.14B |
1.69B |
| Depreciation & Amortization |
548.00M |
573.00M |
527.00M |
519.00M |
| Interest Income |
71.00M |
132.00M |
122.00M |
55.00M |
| Other Income - Net |
-78.00M |
183.00M |
-25.00M |
-43.00M |
| Special Income / Charges |
0.00 |
0.00 |
-40.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.10B |
3.04B |
1.48B |
1.19B |
| Interest Expense |
129.00M |
110.00M |
139.00M |
134.00M |
| Pre-Tax Income |
2.97B |
2.93B |
1.34B |
1.06B |
| Income Taxes |
845.00M |
899.00M |
402.00M |
340.00M |
| Minority Interest |
24.00M |
20.00M |
12.00M |
17.00M |
| Net Income From Continuing Operations |
2.10B |
2.01B |
922.00M |
698.00M |
| Net Income From Discontinued Operations |
11.00M |
17.00M |
71.00M |
-3.00M |
| Net Income From Total Operations |
2.11B |
2.02B |
993.00M |
695.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-6.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.11B |
2.02B |
993.00M |
689.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.62B |
2.17B |
1.16B |
696.00M |
| Preferred Dividends |
| Net Income Available To Common |
2.10B |
2.01B |
922.00M |
698.00M |
| Basic EPS from Continuing Ops. |
3.84 |
3.66 |
1.70 |
1.30 |
| Basic EPS from Discontinued Ops. |
0.02 |
0.03 |
0.13 |
-0.01 |
| Basic EPS from Total Operations |
3.86 |
3.69 |
1.83 |
1.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.86 |
3.69 |
1.83 |
1.28 |
| Basic Normalized Net Income/Share |
4.80 |
3.96 |
2.13 |
1.30 |
| EPS fr Continuing Ops. |
3.78 |
3.59 |
1.66 |
1.27 |
| EPS fr Discontinued Ops |
0.02 |
0.03 |
0.13 |
-0.01 |
| EPS fr Total Ops. |
3.80 |
3.62 |
1.79 |
1.26 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.80 |
3.62 |
1.79 |
1.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.72 |
3.88 |
2.08 |
1.27 |
| Dividends Paid per Share |
1.01 |
0.77 |
0.48 |
0.39 |
Connect with TheStreet