|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.89M |
71.00K |
662.00K |
287.00K |
| Receivables |
39.23M |
26.59M |
21.00M |
11.02M |
| Inventories |
61.29M |
42.31M |
30.69M |
27.28M |
| Other Current Assets |
0.00 |
923.00K |
0.00 |
0.00 |
| Total Current Assets |
104.78M |
71.21M |
54.70M |
40.15M |
| Property, Plant & Equipment, Gross |
17.44M |
16.51M |
14.61M |
14.44M |
| Accumulated Depreciation & Depletion |
7.14M |
5.50M |
3.95M |
2.64M |
| Property, Plant & Equipment, Net |
10.30M |
11.02M |
10.66M |
11.80M |
| Intangibles |
18.44M |
20.15M |
20.40M |
22.40M |
| Other Non-Current Assets |
446.00K |
707.00K |
51.00K |
85.00K |
| Total Non-Current Assets |
46.73M |
50.38M |
50.81M |
54.54M |
| Liabilities & Shareholder Equity |
| Total Assets |
151.50M |
121.59M |
105.52M |
94.68M |
| Accounts Payable |
25.94M |
18.89M |
14.93M |
9.18M |
| Short Term Debt |
1.92M |
634.00K |
564.00K |
520.00K |
| Other Current Liabilities |
2.94M |
357.00K |
538.00K |
97.00K |
| Total Current Liabilities |
43.35M |
30.18M |
23.01M |
14.57M |
| Long Term Debt |
37.00M |
32.21M |
26.13M |
25.11M |
| Deferred Income Taxes |
4.27M |
4.82M |
5.47M |
5.95M |
| Other Non-Current Liabilities |
3.35M |
3.55M |
2.95M |
3.37M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
48.62M |
44.62M |
39.23M |
39.69M |
| Total Liabilities |
91.97M |
74.80M |
62.24M |
54.26M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
59.53M |
46.79M |
43.27M |
40.43M |
| Common Par |
53.04M |
48.57M |
0.00 |
0.00 |
| Additional Paid In Capital |
1.10M |
1.10M |
46.93M |
46.47M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
4.68M |
-3.37M |
-6.15M |
-8.26M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
716.00K |
493.00K |
2.50M |
2.22M |
| Total Capitalization |
96.54M |
79.00M |
69.40M |
65.54M |
| Total Equity |
59.53M |
46.79M |
43.27M |
40.43M |
| Total Liabilities & Stock Equity |
151.50M |
121.59M |
105.52M |
94.68M |
| Total Common Shares Outstanding |
12.27M |
11.68M |
11.39M |
11.16M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
11.95M |
11.44M |
11.36M |
10.96M |
| Diluted Weighted Shares Outstanding |
11.96M |
11.55M |
11.38M |
10.97M |
| Number of Employees |
386 |
344 |
229 |
172 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |