| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
470.85M |
429.89M |
372.83M |
349.92M |
| Cost of Sales |
312.55M |
282.21M |
237.08M |
225.85M |
| Gross Operating Profit |
158.30M |
147.68M |
135.76M |
124.07M |
| Selling, General, and Administrative Expenses |
83.04M |
70.76M |
85.15M |
74.26M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
75.26M |
58.17M |
50.61M |
49.81M |
| Depreciation & Amortization |
34.14M |
31.62M |
25.57M |
24.24M |
| Interest Income |
244.00K |
401.00K |
2.00M |
273.00K |
| Other Income - Net |
-6.78M |
-128.00K |
-213.00K |
92.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
22.29M |
26.58M |
26.82M |
25.74M |
| Interest Expense |
40.76M |
35.17M |
17.48M |
12.18M |
| Pre-Tax Income |
-18.48M |
-8.59M |
9.34M |
13.56M |
| Income Taxes |
-3.20M |
-2.12M |
5.09M |
5.82M |
| Minority Interest |
0.00 |
-196.00K |
-195.00K |
-35.00K |
| Net Income From Continuing Operations |
-15.28M |
-6.28M |
4.45M |
7.77M |
| Net Income From Discontinued Operations |
-2.43M |
-5.08M |
0.00 |
0.00 |
| Net Income From Total Operations |
-17.71M |
-11.36M |
4.45M |
7.77M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-17.71M |
-11.36M |
4.45M |
7.77M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-15.28M |
-6.28M |
4.45M |
7.77M |
| Preferred Dividends |
| Net Income Available To Common |
-15.28M |
-6.28M |
4.45M |
7.77M |
| Basic EPS from Continuing Ops. |
-0.56 |
-0.23 |
-0.16 |
0.27 |
| Basic EPS from Discontinued Ops. |
-0.09 |
-0.18 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.65 |
-0.41 |
-0.16 |
0.27 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.65 |
-0.41 |
-0.16 |
0.27 |
| Basic Normalized Net Income/Share |
-0.56 |
-0.23 |
n.a. |
0.27 |
| EPS fr Continuing Ops. |
-0.56 |
-0.23 |
-0.16 |
0.27 |
| EPS fr Discontinued Ops |
-0.09 |
-0.18 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.65 |
-0.41 |
-0.16 |
0.27 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.65 |
-0.41 |
-0.16 |
0.27 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.56 |
-0.23 |
n.a. |
0.27 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet