| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.07B |
481.17M |
209.74M |
130.13M |
| Cost of Sales |
332.94M |
166.37M |
108.00M |
91.15M |
| Gross Operating Profit |
739.55M |
314.80M |
101.74M |
38.98M |
| Selling, General, and Administrative Expenses |
58.44M |
27.97M |
20.73M |
19.55M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
681.11M |
286.83M |
81.01M |
19.43M |
| Depreciation & Amortization |
859.43M |
270.72M |
106.62M |
28.12M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
20.52M |
-5.88M |
-1.95M |
6.18M |
| Special Income / Charges |
0.00 |
2.34M |
-6.96M |
-13.68M |
| Total Income Before Interest Expenses (EBIT) |
-157.80M |
2.80M |
-34.51M |
-16.19M |
| Interest Expense |
50.89M |
66.37M |
10.20M |
15.28M |
| Pre-Tax Income |
-208.69M |
-63.56M |
-44.72M |
-31.47M |
| Income Taxes |
2.51M |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-211.20M |
-63.56M |
-44.72M |
-31.47M |
| Net Income From Discontinued Operations |
-5.50M |
3.83M |
-2.94M |
-8.24M |
| Net Income From Total Operations |
-216.69M |
-59.73M |
-47.65M |
-39.71M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-216.69M |
-59.73M |
-47.65M |
-39.71M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-211.20M |
-56.14M |
-37.75M |
-17.79M |
| Preferred Dividends |
| Net Income Available To Common |
-233.48M |
-67.73M |
-46.33M |
-33.09M |
| Basic EPS from Continuing Ops. |
-3.79 |
-1.97 |
-1.66 |
-1.35 |
| Basic EPS from Discontinued Ops. |
-0.09 |
0.11 |
-0.10 |
-0.33 |
| Basic EPS from Total Operations |
-3.88 |
-1.86 |
-1.76 |
-1.68 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.88 |
-1.86 |
-1.76 |
-1.68 |
| Basic Normalized Net Income/Share |
-3.79 |
-1.74 |
-1.40 |
-0.76 |
| EPS fr Continuing Ops. |
-3.79 |
-1.97 |
-1.66 |
-1.35 |
| EPS fr Discontinued Ops |
-0.09 |
0.11 |
-0.10 |
-0.33 |
| EPS fr Total Ops. |
-3.88 |
-1.86 |
-1.76 |
-1.68 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.88 |
-1.86 |
-1.76 |
-1.68 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-3.79 |
-1.74 |
-1.40 |
-0.76 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet