| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.21B |
1.32B |
1.22B |
1.14B |
| Cost of Sales |
702.30M |
885.51M |
849.87M |
809.56M |
| Gross Operating Profit |
510.49M |
432.61M |
373.00M |
327.52M |
| Selling, General, and Administrative Expenses |
70.44M |
72.59M |
67.11M |
61.13M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
440.06M |
360.02M |
305.89M |
266.39M |
| Depreciation & Amortization |
71.92M |
65.94M |
63.53M |
59.18M |
| Interest Income |
1.48M |
1.77M |
2.10M |
4.30M |
| Other Income - Net |
30.93M |
-2.71M |
56.00K |
300.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-2.87M |
| Total Income Before Interest Expenses (EBIT) |
400.55M |
297.17M |
247.84M |
212.04M |
| Interest Expense |
51.95M |
52.81M |
55.11M |
52.55M |
| Pre-Tax Income |
348.60M |
244.36M |
192.73M |
159.48M |
| Income Taxes |
1.99M |
1.57M |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
346.61M |
242.79M |
192.73M |
159.48M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
346.61M |
242.79M |
192.73M |
159.48M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
346.61M |
242.79M |
192.73M |
159.48M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
346.61M |
242.79M |
192.73M |
162.35M |
| Preferred Dividends |
| Net Income Available To Common |
346.61M |
242.79M |
192.73M |
159.48M |
| Basic EPS from Continuing Ops. |
3.28 |
2.60 |
2.24 |
2.04 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.28 |
2.60 |
2.24 |
2.04 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.28 |
2.60 |
2.24 |
2.04 |
| Basic Normalized Net Income/Share |
3.28 |
2.60 |
2.24 |
2.08 |
| EPS fr Continuing Ops. |
3.27 |
2.60 |
2.24 |
2.03 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.27 |
2.60 |
2.24 |
2.03 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.27 |
2.60 |
2.24 |
2.03 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.27 |
2.60 |
2.24 |
2.07 |
| Dividends Paid per Share |
2.72 |
2.49 |
2.29 |
1.97 |
Connect with TheStreet