|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
4.51B |
4.36B |
4.16B |
3.24B |
| Operating Gains/Losses |
-496.00M |
-27.00M |
-296.00M |
-569.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-165.00M |
-196.00M |
-189.00M |
55.00M |
| (Increase) Decrease in Inventories |
-251.00M |
-196.00M |
-404.00M |
453.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
49.00M |
64.00M |
| (Decrease) Increase In Payables |
72.00M |
-83.00M |
146.00M |
109.00M |
| (Decrease) Increase In Other Current Liabilities |
90.00M |
-45.00M |
255.00M |
-147.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
218.00M |
61.00M |
500.00M |
-126.00M |
| Net Cash From Continuing Operations |
5.30B |
5.28B |
5.17B |
4.94B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.30B |
5.28B |
5.17B |
4.94B |
| Sale of Property, Plant & Equipment |
41.00M |
55.00M |
25.00M |
74.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
3.15B |
1.68B |
3.56B |
1.40B |
| Purchases of Property, Plant & Equipment |
-1.48B |
-1.38B |
-1.09B |
-903.00M |
| Acquisitions |
-1.05B |
-649.00M |
-1.83B |
-64.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-3.29B |
-2.24B |
| Other Cash from Investing Activities |
14.00M |
0.00 |
-66.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.69B |
-2.72B |
-2.69B |
-1.73B |
| Issuance of Debt |
1.37B |
1.11B |
108.00M |
41.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.01B |
902.00M |
666.00M |
431.00M |
| Repayment of Long-Term Debt |
-612.00M |
-1.43B |
-580.00M |
-1.06B |
| Repurchase of Capital Stock |
-2.20B |
-2.70B |
-854.00M |
-17.00M |
| Payment of Cash Dividends |
-1.64B |
-1.56B |
-1.50B |
-1.43B |
| Other Financing Charges, Net |
11.00M |
-3.00M |
39.00M |
17.00M |
| Net Cash From Financing Activities |
-2.06B |
-3.68B |
-2.12B |
-2.01B |
| Effect of Exchange Rate Changes |
108.00M |
-49.00M |
-27.00M |
-4.00M |
| Net Change in Cash & Cash Equivalents |
664.00M |
-1.16B |
337.00M |
1.19B |