| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.21B |
765.82M |
576.38M |
438.44M |
| Cost of Sales |
1.01B |
617.46M |
458.13M |
351.23M |
| Gross Operating Profit |
201.55M |
148.37M |
118.25M |
87.21M |
| Selling, General, and Administrative Expenses |
16.94M |
95.52M |
76.36M |
55.02M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
184.61M |
52.85M |
41.89M |
32.19M |
| Depreciation & Amortization |
32.34M |
24.68M |
18.64M |
13.23M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-102.20M |
1.00M |
4.07M |
238.00K |
| Special Income / Charges |
0.00 |
0.00 |
-1.16M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
63.30M |
40.12M |
34.71M |
20.79M |
| Interest Expense |
19.78M |
14.53M |
12.47M |
6.91M |
| Pre-Tax Income |
43.52M |
25.58M |
22.24M |
13.88M |
| Income Taxes |
711.00K |
644.00K |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
42.81M |
24.94M |
22.24M |
13.88M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
42.81M |
24.94M |
22.24M |
13.88M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
42.81M |
24.94M |
22.24M |
13.88M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
42.81M |
24.94M |
23.40M |
13.88M |
| Preferred Dividends |
| Net Income Available To Common |
42.81M |
24.94M |
22.24M |
13.88M |
| Basic EPS from Continuing Ops. |
2.72 |
1.67 |
1.69 |
1.58 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.72 |
1.67 |
1.69 |
1.58 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.72 |
1.67 |
1.69 |
1.58 |
| Basic Normalized Net Income/Share |
2.72 |
1.67 |
1.78 |
1.58 |
| EPS fr Continuing Ops. |
2.72 |
1.67 |
1.69 |
1.58 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.72 |
1.67 |
1.69 |
1.58 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.72 |
1.67 |
1.69 |
1.58 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.72 |
1.67 |
1.78 |
1.58 |
| Dividends Paid per Share |
2.91 |
2.60 |
2.44 |
2.19 |
Connect with TheStreet