| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.12B |
2.21B |
2.21B |
2.00B |
| Cost of Sales |
1.48B |
1.49B |
1.54B |
1.44B |
| Gross Operating Profit |
641.48M |
721.30M |
663.89M |
562.08M |
| Selling, General, and Administrative Expenses |
151.35M |
155.19M |
146.66M |
130.70M |
| Research & Development |
596.00K |
869.00K |
736.00K |
662.00K |
| Operating Income before D & A (EBITDA) |
489.54M |
565.25M |
516.49M |
430.71M |
| Depreciation & Amortization |
171.13M |
150.34M |
141.43M |
138.25M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-813.00K |
24.56M |
15.74M |
18.18M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
317.60M |
439.47M |
390.80M |
310.64M |
| Interest Expense |
74.30M |
60.89M |
40.36M |
42.60M |
| Pre-Tax Income |
243.30M |
378.58M |
350.44M |
268.05M |
| Income Taxes |
71.82M |
116.07M |
106.64M |
72.53M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
171.48M |
262.51M |
243.80M |
195.51M |
| Net Income From Discontinued Operations |
4.78M |
242.00K |
1.62M |
-2.85M |
| Net Income From Total Operations |
176.26M |
262.75M |
245.42M |
192.67M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
176.26M |
262.75M |
245.42M |
192.67M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
171.48M |
262.51M |
243.80M |
195.51M |
| Preferred Dividends |
| Net Income Available To Common |
171.48M |
262.51M |
243.80M |
195.51M |
| Basic EPS from Continuing Ops. |
4.14 |
6.15 |
5.36 |
4.20 |
| Basic EPS from Discontinued Ops. |
0.12 |
0.01 |
0.04 |
-0.06 |
| Basic EPS from Total Operations |
4.26 |
6.16 |
5.40 |
4.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.26 |
6.16 |
5.40 |
4.14 |
| Basic Normalized Net Income/Share |
4.14 |
6.15 |
5.36 |
4.20 |
| EPS fr Continuing Ops. |
4.09 |
6.05 |
5.26 |
4.14 |
| EPS fr Discontinued Ops |
0.11 |
0.01 |
0.03 |
-0.06 |
| EPS fr Total Ops. |
4.20 |
6.06 |
5.29 |
4.08 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.20 |
6.06 |
5.29 |
4.08 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.09 |
6.05 |
5.26 |
4.14 |
| Dividends Paid per Share |
1.49 |
1.24 |
1.01 |
0.86 |
Connect with TheStreet