| |
Nov 2008 |
Nov 2007 |
Nov 2006 |
Nov 2005 |
| Sales |
3.18B |
2.92B |
2.72B |
2.59B |
| Cost of Sales |
1.80B |
1.64B |
1.52B |
1.48B |
| Gross Operating Profit |
1.37B |
1.27B |
1.20B |
1.11B |
| Selling, General, and Administrative Expenses |
870.60M |
806.90M |
772.60M |
681.90M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
503.20M |
467.50M |
428.80M |
429.30M |
| Depreciation & Amortization |
85.60M |
82.60M |
86.80M |
74.60M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
18.00M |
8.00M |
33.90M |
9.80M |
| Special Income / Charges |
-29.00M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
394.50M |
383.60M |
323.40M |
364.50M |
| Interest Expense |
56.70M |
60.60M |
53.70M |
48.20M |
| Pre-Tax Income |
337.80M |
323.00M |
269.70M |
316.30M |
| Income Taxes |
100.60M |
92.20M |
64.70M |
96.70M |
| Minority Interest |
0.00 |
700.00K |
2.80M |
4.70M |
| Net Income From Continuing Operations |
237.20M |
230.10M |
202.20M |
214.90M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
237.20M |
230.10M |
202.20M |
214.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
18.60M |
0.00 |
0.00 |
0.00 |
| Total Net Income |
255.80M |
230.10M |
202.20M |
214.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
278.30M |
260.80M |
274.60M |
214.90M |
| Preferred Dividends |
| Net Income Available To Common |
237.20M |
230.10M |
202.20M |
214.90M |
| Basic EPS from Continuing Ops. |
1.98 |
1.78 |
1.53 |
1.60 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.98 |
1.78 |
1.53 |
1.60 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.98 |
1.78 |
1.53 |
1.60 |
| Basic Normalized Net Income/Share |
2.32 |
2.02 |
2.08 |
1.60 |
| EPS fr Continuing Ops. |
1.94 |
1.73 |
1.50 |
1.56 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.94 |
1.73 |
1.50 |
1.56 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.94 |
1.73 |
1.50 |
1.56 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.28 |
1.96 |
2.04 |
1.56 |
| Dividends Paid per Share |
0.88 |
0.80 |
0.72 |
0.64 |
Connect with TheStreet