|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
612.40M |
519.00M |
458.20M |
410.60M |
| Operating Gains/Losses |
-34.80M |
-9.70M |
-47.00M |
-11.90M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-8.50M |
-7.90M |
-34.80M |
-31.80M |
| (Increase) Decrease in Inventories |
109.80M |
-183.30M |
-40.40M |
45.90M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-30.90M |
114.70M |
78.60M |
69.50M |
| (Decrease) Increase In Other Current Liabilities |
-68.50M |
103.20M |
-48.30M |
51.20M |
| (Increase) Decrease In Other Working Capital |
-14.80M |
12.60M |
37.40M |
-7.80M |
| Other Non-Cash Items |
34.00M |
42.20M |
26.60M |
18.80M |
| Net Cash From Continuing Operations |
692.70M |
632.80M |
514.20M |
576.60M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
692.70M |
632.80M |
514.20M |
576.60M |
| Sale of Property, Plant & Equipment |
8.00M |
1.60M |
3.30M |
14.50M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-124.40M |
-109.50M |
-172.40M |
-95.80M |
| Acquisitions |
-112.40M |
-4.70M |
-5.50M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-228.80M |
-112.60M |
-174.60M |
-81.30M |
| Issuance of Debt |
391.20M |
72.00M |
164.70M |
1.70B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
4.50M |
2.10M |
782.30M |
| Repayment of Long-Term Debt |
-282.80M |
-73.20M |
-300.50M |
-2.46B |
| Repurchase of Capital Stock |
-154.90M |
-87.70M |
-2.00M |
0.00 |
| Payment of Cash Dividends |
-244.30M |
-214.30M |
-179.60M |
-102.30M |
| Other Financing Charges, Net |
23.30M |
23.50M |
8.90M |
131.90M |
| Net Cash From Financing Activities |
-267.50M |
-275.20M |
-306.40M |
49.10M |
| Effect of Exchange Rate Changes |
5.40M |
-300.00K |
1.30M |
16.70M |
| Net Change in Cash & Cash Equivalents |
201.80M |
244.70M |
34.50M |
561.10M |