| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
415.40M |
318.30M |
273.36M |
207.17M |
| Cost of Sales |
25.17M |
20.67M |
16.35M |
10.00M |
| Gross Operating Profit |
390.23M |
297.64M |
257.02M |
197.17M |
| Selling, General, and Administrative Expenses |
212.34M |
166.99M |
139.91M |
109.26M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
177.90M |
130.64M |
117.11M |
87.92M |
| Depreciation & Amortization |
34.64M |
22.13M |
17.58M |
13.70M |
| Interest Income |
135.00K |
101.00K |
437.00K |
11.00K |
| Other Income - Net |
-112.00K |
107.00K |
66.00K |
3.16M |
| Special Income / Charges |
-13.67M |
-11.22M |
-6.42M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
105.19M |
97.49M |
93.61M |
77.38M |
| Interest Expense |
48.15M |
24.91M |
23.68M |
23.18M |
| Pre-Tax Income |
57.04M |
72.59M |
69.93M |
54.21M |
| Income Taxes |
28.00M |
28.41M |
27.15M |
20.22M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
29.04M |
44.18M |
42.78M |
33.99M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
29.04M |
44.18M |
42.78M |
33.99M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
29.04M |
44.18M |
42.78M |
33.99M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
67.14M |
55.40M |
49.20M |
33.99M |
| Preferred Dividends |
| Net Income Available To Common |
29.04M |
44.18M |
42.78M |
33.99M |
| Basic EPS from Continuing Ops. |
0.77 |
1.24 |
1.25 |
1.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.77 |
1.24 |
1.25 |
1.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.77 |
1.24 |
1.25 |
1.14 |
| Basic Normalized Net Income/Share |
1.78 |
1.56 |
1.44 |
1.14 |
| EPS fr Continuing Ops. |
0.75 |
1.22 |
1.21 |
1.10 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.75 |
1.22 |
1.21 |
1.10 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.75 |
1.22 |
1.21 |
1.10 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.73 |
1.53 |
1.39 |
1.10 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet