| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
651.89M |
500.47M |
403.13M |
316.67M |
| Cost of Sales |
391.36M |
301.75M |
241.39M |
191.46M |
| Gross Operating Profit |
260.53M |
198.72M |
161.74M |
125.21M |
| Selling, General, and Administrative Expenses |
128.52M |
99.43M |
79.98M |
63.68M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
132.01M |
99.29M |
81.76M |
61.53M |
| Depreciation & Amortization |
12.39M |
6.36M |
4.86M |
3.55M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-2.41M |
901.00K |
-161.00K |
-137.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
117.20M |
93.83M |
76.74M |
57.84M |
| Interest Expense |
12.98M |
5.86M |
6.93M |
6.44M |
| Pre-Tax Income |
104.22M |
87.98M |
69.81M |
51.40M |
| Income Taxes |
40.32M |
35.36M |
27.43M |
19.22M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
63.90M |
52.61M |
42.38M |
32.18M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
63.90M |
52.61M |
42.38M |
32.18M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
63.90M |
52.61M |
42.38M |
32.18M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
63.90M |
52.61M |
42.38M |
32.18M |
| Preferred Dividends |
| Net Income Available To Common |
63.90M |
52.61M |
42.38M |
32.18M |
| Basic EPS from Continuing Ops. |
4.00 |
3.35 |
2.77 |
2.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.00 |
3.35 |
2.77 |
2.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.00 |
3.35 |
2.77 |
2.14 |
| Basic Normalized Net Income/Share |
4.00 |
3.35 |
2.77 |
2.14 |
| EPS fr Continuing Ops. |
3.75 |
3.11 |
2.57 |
1.99 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.75 |
3.11 |
2.57 |
1.99 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.75 |
3.11 |
2.57 |
1.99 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.75 |
3.11 |
2.57 |
1.99 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet