| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.05B |
831.39M |
520.25M |
304.74M |
| Cost of Sales |
616.88M |
462.64M |
283.90M |
152.26M |
| Gross Operating Profit |
435.17M |
368.75M |
236.35M |
152.48M |
| Selling, General, and Administrative Expenses |
254.94M |
259.53M |
138.88M |
91.93M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
180.23M |
109.23M |
97.47M |
60.55M |
| Depreciation & Amortization |
149.12M |
72.98M |
71.39M |
35.20M |
| Interest Income |
1.21M |
5.96M |
4.89M |
4.06M |
| Other Income - Net |
-2.56M |
-2.04M |
67.70M |
12.48M |
| Special Income / Charges |
-190.75M |
-27.51M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-159.67M |
12.64M |
111.22M |
45.58M |
| Interest Expense |
104.10M |
81.65M |
77.75M |
33.80M |
| Pre-Tax Income |
-263.76M |
-69.02M |
33.47M |
11.78M |
| Income Taxes |
-84.12M |
-16.48M |
-16.42M |
-3.62M |
| Minority Interest |
-1.17M |
-481.00K |
-23.00K |
203.00K |
| Net Income From Continuing Operations |
-178.47M |
-52.05M |
49.92M |
15.20M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-178.47M |
-52.05M |
49.92M |
15.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-178.47M |
-52.05M |
49.92M |
15.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
12.28M |
-24.54M |
49.92M |
15.20M |
| Preferred Dividends |
| Net Income Available To Common |
-178.47M |
-52.05M |
49.92M |
15.20M |
| Basic EPS from Continuing Ops. |
-3.97 |
-1.27 |
1.73 |
0.56 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.97 |
-1.27 |
1.73 |
0.56 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.97 |
-1.27 |
1.73 |
0.56 |
| Basic Normalized Net Income/Share |
0.27 |
-0.60 |
1.73 |
0.56 |
| EPS fr Continuing Ops. |
-3.97 |
-1.27 |
1.73 |
0.56 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.97 |
-1.27 |
1.73 |
0.56 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.97 |
-1.27 |
1.73 |
0.56 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.27 |
-0.60 |
1.73 |
0.56 |
| Dividends Paid per Share |
2.13 |
2.39 |
2.08 |
1.59 |
Connect with TheStreet