| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 44.51B | 42.54B | 37.87B | 35.35B |
| Cost of Sales | 41.39B | 39.96B | 35.76B | 33.43B |
| Gross Operating Profit | 3.11B | 2.58B | 2.11B | 1.92B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 1.11B | 1.11B | 757.60M | 676.40M |
| Operating Income before D & A (EBITDA) | 2.00B | 1.47B | 1.35B | 1.24B |
| Depreciation & Amortization | 397.00M | 392.10M | 357.50M | 377.50M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.60B | 1.08B | 992.80M | 866.20M |
| Interest Expense | 99.80M | 65.90M | 39.90M | 59.90M |
| Pre-Tax Income | 1.50B | 1.01B | 952.90M | 806.30M |
| Income Taxes | 591.30M | 381.60M | 350.90M | 324.70M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 912.00M | 630.20M | 602.00M | 481.60M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 912.00M | 630.20M | 602.00M | 481.60M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 912.00M | 630.20M | 602.00M | 481.60M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
912.00M | 630.20M | 602.00M | 481.60M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 912.00M | 630.20M | 602.00M | 481.60M |
| Basic EPS from Continuing Ops. | 1.66 | 1.06 | 1.05 | 0.89 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.66 | 1.06 | 1.05 | 0.89 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.66 | 1.06 | 1.05 | 0.89 |
| Basic Normalized Net Income/Share | 1.66 | 1.06 | 1.05 | 0.88 |
| EPS fr Continuing Ops. | 1.63 | 1.05 | 1.03 | 0.88 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.63 | 1.05 | 1.03 | 0.88 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.63 | 1.05 | 1.03 | 0.88 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.63 | 1.04 | 1.03 | 0.88 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |