| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
51.26B |
44.51B |
42.54B |
37.87B |
| Cost of Sales |
47.37B |
41.39B |
39.96B |
35.76B |
| Gross Operating Profit |
3.89B |
3.11B |
2.58B |
2.11B |
| Selling, General, and Administrative Expenses |
1.42B |
1.11B |
1.11B |
757.60M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.46B |
2.00B |
1.47B |
1.35B |
| Depreciation & Amortization |
442.80M |
397.00M |
392.10M |
357.50M |
| Interest Income |
6.20M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.02B |
1.60B |
1.08B |
992.80M |
| Interest Expense |
233.70M |
99.80M |
65.90M |
39.90M |
| Pre-Tax Income |
1.79B |
1.50B |
1.01B |
952.90M |
| Income Taxes |
687.90M |
591.30M |
381.60M |
350.90M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.10B |
912.00M |
630.20M |
602.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.10B |
912.00M |
630.20M |
602.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.10B |
912.00M |
630.20M |
602.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.10B |
912.00M |
630.20M |
602.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.10B |
912.00M |
630.20M |
602.00M |
| Basic EPS from Continuing Ops. |
2.17 |
1.66 |
1.06 |
1.05 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.17 |
1.66 |
1.06 |
1.05 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.17 |
1.66 |
1.06 |
1.05 |
| Basic Normalized Net Income/Share |
2.17 |
1.66 |
1.06 |
1.05 |
| EPS fr Continuing Ops. |
2.13 |
1.63 |
1.05 |
1.03 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.13 |
1.63 |
1.05 |
1.03 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.13 |
1.63 |
1.05 |
1.03 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.13 |
1.63 |
1.04 |
1.03 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet