| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.83B |
7.59B |
7.91B |
6.62B |
| Cost of Sales |
4.79B |
5.16B |
5.40B |
4.75B |
| Gross Operating Profit |
2.03B |
2.42B |
2.51B |
1.87B |
| Selling, General, and Administrative Expenses |
1.32B |
1.36B |
1.39B |
1.10B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
714.32M |
1.06B |
1.11B |
776.60M |
| Depreciation & Amortization |
295.05M |
306.44M |
274.95M |
149.33M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-26.98M |
-674.00K |
-8.49M |
-3.46M |
| Special Income / Charges |
-1.54B |
9.15M |
19.44M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-1.15B |
758.59M |
850.01M |
623.81M |
| Interest Expense |
127.05M |
154.47M |
173.70M |
66.79M |
| Pre-Tax Income |
-1.28B |
604.12M |
676.31M |
557.02M |
| Income Taxes |
180.06M |
-102.70M |
220.48M |
198.83M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-1.46B |
706.81M |
455.83M |
358.20M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-1.46B |
706.81M |
455.83M |
358.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.46B |
706.81M |
455.83M |
358.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
85.17M |
697.66M |
436.40M |
358.20M |
| Preferred Dividends |
| Net Income Available To Common |
-1.46B |
706.81M |
455.83M |
358.20M |
| Basic EPS from Continuing Ops. |
-21.32 |
10.37 |
6.74 |
5.35 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-21.32 |
10.37 |
6.74 |
5.35 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-21.32 |
10.37 |
6.74 |
5.35 |
| Basic Normalized Net Income/Share |
1.25 |
10.24 |
6.45 |
5.35 |
| EPS fr Continuing Ops. |
-21.32 |
10.32 |
6.70 |
5.30 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-21.32 |
10.32 |
6.70 |
5.30 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-21.32 |
10.32 |
6.70 |
5.30 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.25 |
10.19 |
6.41 |
5.30 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet