| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.21B |
7.69B |
7.18B |
6.48B |
| Cost of Sales |
4.13B |
4.13B |
3.79B |
3.54B |
| Gross Operating Profit |
3.08B |
3.56B |
3.38B |
2.94B |
| Selling, General, and Administrative Expenses |
1.28B |
1.43B |
1.23B |
1.10B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.80B |
2.13B |
2.16B |
1.84B |
| Depreciation & Amortization |
788.86M |
704.63M |
650.82M |
593.89M |
| Interest Income |
16.52M |
17.21M |
11.19M |
12.11M |
| Other Income - Net |
-1.08B |
1.22B |
-15.09M |
80.73M |
| Special Income / Charges |
0.00 |
0.00 |
254.17M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-59.70M |
2.87B |
1.74B |
1.34B |
| Interest Expense |
609.29M |
708.34M |
760.36M |
656.16M |
| Pre-Tax Income |
-668.99M |
2.16B |
977.93M |
678.90M |
| Income Taxes |
186.30M |
757.88M |
341.93M |
235.64M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-855.29M |
1.40B |
636.00M |
443.26M |
| Net Income From Discontinued Operations |
0.00 |
183.87M |
12.27M |
0.00 |
| Net Income From Total Operations |
-855.29M |
1.58B |
648.26M |
443.26M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-855.29M |
1.58B |
648.26M |
443.26M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-854.84M |
1.40B |
382.86M |
443.20M |
| Preferred Dividends |
| Net Income Available To Common |
-855.29M |
1.40B |
636.00M |
443.26M |
| Basic EPS from Continuing Ops. |
-3.06 |
4.88 |
2.25 |
1.56 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.64 |
0.04 |
0.00 |
| Basic EPS from Total Operations |
-3.06 |
5.52 |
2.29 |
1.56 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.06 |
5.52 |
2.29 |
1.56 |
| Basic Normalized Net Income/Share |
-3.06 |
4.88 |
1.35 |
1.56 |
| EPS fr Continuing Ops. |
-3.06 |
4.70 |
2.18 |
1.50 |
| EPS fr Discontinued Ops |
0.00 |
0.61 |
0.04 |
0.00 |
| EPS fr Total Ops. |
-3.06 |
5.31 |
2.22 |
1.50 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.06 |
5.31 |
2.22 |
1.50 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-3.06 |
4.70 |
1.31 |
1.50 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet