|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-1.62B |
3.23B |
-1.44B |
-1.29B |
| Operating Gains/Losses |
1.43B |
266.60M |
1.60B |
1.47B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
1.26M |
-155.04M |
-17.38M |
-455.61M |
| (Increase) Decrease in Inventories |
5.18M |
-8.04M |
5.42M |
6.57M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
163.27M |
32.92M |
11.21M |
37.16M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-5.98M |
183.65M |
197.99M |
0.00 |
| Other Non-Cash Items |
109.95M |
-3.41B |
52.49M |
444.45M |
| Net Cash From Continuing Operations |
909.35M |
675.13M |
504.01M |
587.91M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
909.35M |
675.13M |
504.01M |
587.91M |
| Sale of Property, Plant & Equipment |
426.00K |
348.00K |
77.60M |
22.29M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-422.76M |
-301.24M |
-207.49M |
-136.85M |
| Acquisitions |
-54.30M |
278.20M |
0.00 |
-963.68M |
| Purchases of Short-Term Investments |
0.00 |
-330.31M |
-150.00M |
0.00 |
| Other Cash from Investing Activities |
251.00K |
331.70M |
246.81M |
-5.46M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-446.42M |
-21.31M |
-586.08M |
-330.26M |
| Issuance of Debt |
5.45B |
7.87B |
11.98B |
8.69B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
588.46M |
1.11B |
| Repayment of Long-Term Debt |
-7.64B |
-6.85B |
-11.96B |
-8.26B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-206.81M |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
1.61B |
-312.40M |
-2.08B |
-51.39M |
| Net Cash From Financing Activities |
-786.96M |
711.92M |
-1.48B |
1.49B |
| Effect of Exchange Rate Changes |
1.62M |
1.21M |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-322.40M |
1.37B |
-1.56B |
1.75B |