| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
595.99M |
537.59M |
507.55M |
513.37M |
| Cost of Sales |
452.14M |
405.82M |
381.64M |
410.32M |
| Gross Operating Profit |
127.06M |
116.00M |
110.50M |
89.78M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
127.06M |
116.00M |
110.50M |
89.78M |
| Depreciation & Amortization |
39.27M |
32.33M |
31.50M |
29.31M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
8.04M |
6.07M |
4.33M |
4.94M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
95.83M |
89.74M |
83.32M |
65.41M |
| Interest Expense |
14.00M |
13.06M |
15.00M |
13.45M |
| Pre-Tax Income |
81.82M |
76.68M |
68.32M |
51.96M |
| Income Taxes |
29.06M |
27.86M |
25.90M |
19.87M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
52.77M |
48.82M |
42.42M |
32.09M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
52.77M |
48.82M |
42.42M |
32.09M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
52.77M |
48.82M |
42.42M |
32.09M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
52.77M |
48.82M |
42.42M |
32.09M |
| Preferred Dividends |
| Net Income Available To Common |
52.77M |
48.82M |
42.42M |
32.09M |
| Basic EPS from Continuing Ops. |
2.38 |
2.27 |
2.06 |
1.57 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.38 |
2.27 |
2.06 |
1.57 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.38 |
2.27 |
2.06 |
1.57 |
| Basic Normalized Net Income/Share |
2.38 |
2.27 |
2.06 |
1.57 |
| EPS fr Continuing Ops. |
2.38 |
2.27 |
2.06 |
1.57 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.38 |
2.27 |
2.06 |
1.57 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.38 |
2.27 |
2.06 |
1.57 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.38 |
2.27 |
2.06 |
1.57 |
| Dividends Paid per Share |
1.43 |
1.41 |
1.39 |
1.37 |
Connect with TheStreet