|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
n.a. |
n.a. |
n.a. |
n.a. |
| Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Current Assets |
n.a. |
n.a. |
n.a. |
n.a. |
| Total Current Assets |
n.a. |
n.a. |
n.a. |
n.a. |
| Property, Plant & Equipment, Gross |
n.a. |
n.a. |
n.a. |
n.a. |
| Accumulated Depreciation & Depletion |
n.a. |
n.a. |
n.a. |
n.a. |
| Property, Plant & Equipment, Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Intangibles |
9.95B |
11.94B |
11.78B |
5.05B |
| Other Non-Current Assets |
826.83B |
787.69B |
719.12B |
534.27B |
| Total Non-Current Assets |
836.78B |
799.62B |
730.91B |
539.31B |
| Liabilities & Shareholder Equity |
| Total Assets |
836.78B |
799.62B |
730.91B |
539.31B |
| Accounts Payable |
n.a. |
n.a. |
n.a. |
n.a. |
| Short Term Debt |
100.00M |
686.00M |
306.00M |
912.00M |
| Other Current Liabilities |
n.a. |
n.a. |
n.a. |
n.a. |
| Total Current Liabilities |
n.a. |
n.a. |
n.a. |
n.a. |
| Long Term Debt |
22.25B |
26.88B |
36.07B |
16.41B |
| Deferred Income Taxes |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Current Liabilities |
749.59B |
711.88B |
645.53B |
488.49B |
| Minority Interest |
38.00M |
-10.00M |
-4.00M |
-32.00M |
| Total Non-Current Liabilities |
772.23B |
739.14B |
681.98B |
505.28B |
| Total Liabilities |
772.33B |
739.83B |
682.28B |
506.19B |
| Preferred Stock Equity |
1.00M |
1.00M |
1.00M |
1.00M |
| Common Stock Equity |
64.45B |
59.80B |
48.62B |
33.12B |
| Common Par |
11.00M |
11.00M |
10.00M |
0.00 |
| Additional Paid In Capital |
28.01B |
26.78B |
26.42B |
16.86B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
25.20B |
27.29B |
21.36B |
19.50B |
| Treasury Stock |
-172.00M |
-172.00M |
-172.00M |
-190.00M |
| Other Equity Adjustments |
11.40B |
5.89B |
1.00B |
-3.05B |
| Total Capitalization |
n.a. |
n.a. |
n.a. |
n.a. |
| Total Equity |
64.45B |
59.80B |
48.62B |
33.12B |
| Total Liabilities & Stock Equity |
836.78B |
799.62B |
730.91B |
539.31B |
| Total Common Shares Outstanding |
1.09B |
1.06B |
985.84M |
818.83M |
| Preferred Shares |
84.00M |
84.00M |
84.00M |
84.00M |
| Treasury Shares |
3.19M |
3.19M |
3.19M |
3.53M |
| Basic Weighted Shares Outstanding |
1.07B |
1.06B |
882.44M |
818.46M |
| Diluted Weighted Shares Outstanding |
1.08B |
1.07B |
889.57M |
818.46M |
| Number of Employees |
64000 |
67000 |
66000 |
54000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |