| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 62.68B | 68.62B | 47.78B | 32.47B |
| Cost of Sales | n.a. | n.a. | n.a. | n.a. |
| Gross Operating Profit | 38.59B | 44.39B | 29.00B | 16.28B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 38.59B | 44.39B | 29.00B | 16.28B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 38.59B | 46.36B | 29.00B | 16.28B |
| Interest Expense | 51.42B | 35.93B | 21.77B | 10.44B |
| Pre-Tax Income | -12.83B | 10.43B | 7.23B | 5.84B |
| Income Taxes | -4.19B | 2.93B | 2.12B | 1.40B |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -8.64B | 7.50B | 5.12B | 4.44B |
| Net Income From Discontinued Operations | 860.00M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -7.78B | 7.50B | 5.12B | 4.44B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -7.78B | 7.50B | 5.12B | 4.44B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-8.64B | 5.53B | 5.12B | 4.44B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -8.91B | 7.31B | 5.05B | 4.40B |
| Basic EPS from Continuing Ops. | -10.73 | 8.42 | 5.66 | 4.81 |
| Basic EPS from Discontinued Ops. | 1.04 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -9.69 | 8.42 | 5.66 | 4.81 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -9.69 | 8.42 | 5.66 | 4.81 |
| Basic Normalized Net Income/Share | -10.73 | 6.21 | 5.66 | 4.81 |
| EPS fr Continuing Ops. | -10.73 | 7.59 | 5.16 | 4.38 |
| EPS fr Discontinued Ops | 1.04 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -9.69 | 7.59 | 5.16 | 4.38 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -9.69 | 7.59 | 5.16 | 4.38 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-10.73 | 5.60 | 5.16 | 4.38 |
| Dividends Paid per Share | 1.40 | 1.00 | 0.76 | 0.64 |