| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
818.20M |
334.21M |
207.66M |
164.29M |
| Cost of Sales |
755.37M |
277.98M |
169.72M |
134.35M |
| Gross Operating Profit |
62.83M |
56.23M |
37.94M |
29.94M |
| Selling, General, and Administrative Expenses |
30.15M |
20.32M |
13.77M |
12.28M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
32.68M |
35.92M |
24.16M |
17.66M |
| Depreciation & Amortization |
13.60M |
6.55M |
4.38M |
4.93M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-1.07M |
509.00K |
226.00K |
345.00K |
| Special Income / Charges |
-59.04M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-41.02M |
29.87M |
20.01M |
13.08M |
| Interest Expense |
17.36M |
5.88M |
2.20M |
2.53M |
| Pre-Tax Income |
-58.38M |
23.99M |
17.81M |
10.55M |
| Income Taxes |
-15.54M |
8.68M |
6.26M |
4.24M |
| Minority Interest |
-413.00K |
-357.00K |
-65.00K |
0.00 |
| Net Income From Continuing Operations |
-42.43M |
15.67M |
11.62M |
6.31M |
| Net Income From Discontinued Operations |
-1.23M |
-918.00K |
-1.29M |
-723.00K |
| Net Income From Total Operations |
-43.66M |
14.75M |
10.33M |
5.59M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-43.66M |
14.75M |
10.33M |
5.59M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
16.61M |
15.67M |
11.62M |
6.31M |
| Preferred Dividends |
| Net Income Available To Common |
-42.43M |
15.67M |
11.62M |
6.31M |
| Basic EPS from Continuing Ops. |
-1.21 |
0.54 |
0.46 |
0.26 |
| Basic EPS from Discontinued Ops. |
-0.04 |
-0.03 |
-0.05 |
-0.03 |
| Basic EPS from Total Operations |
-1.25 |
0.51 |
0.41 |
0.23 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.25 |
0.51 |
0.41 |
0.23 |
| Basic Normalized Net Income/Share |
0.47 |
0.54 |
0.46 |
0.26 |
| EPS fr Continuing Ops. |
-1.21 |
0.53 |
0.46 |
0.26 |
| EPS fr Discontinued Ops |
-0.04 |
-0.03 |
-0.05 |
-0.03 |
| EPS fr Total Ops. |
-1.25 |
0.50 |
0.41 |
0.23 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.25 |
0.50 |
0.41 |
0.23 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.47 |
0.53 |
0.46 |
0.26 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet