| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.00B |
4.25B |
4.07B |
3.46B |
| Cost of Sales |
3.79B |
3.24B |
3.14B |
2.66B |
| Gross Operating Profit |
1.01B |
859.05M |
803.82M |
676.68M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.01B |
859.05M |
803.82M |
676.68M |
| Depreciation & Amortization |
366.02M |
301.93M |
271.58M |
228.66M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
10.64M |
27.93M |
23.02M |
27.59M |
| Special Income / Charges |
-135.80M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
522.68M |
585.05M |
555.26M |
475.61M |
| Interest Expense |
81.53M |
72.24M |
72.10M |
54.75M |
| Pre-Tax Income |
441.15M |
512.81M |
483.16M |
420.86M |
| Income Taxes |
147.48M |
190.02M |
165.25M |
145.78M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
293.67M |
322.79M |
317.92M |
275.08M |
| Net Income From Discontinued Operations |
0.00 |
109.33M |
-2.16M |
0.00 |
| Net Income From Total Operations |
293.67M |
432.12M |
315.76M |
275.08M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
293.67M |
432.12M |
315.76M |
275.08M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
429.47M |
322.79M |
317.92M |
275.08M |
| Preferred Dividends |
| Net Income Available To Common |
292.99M |
322.10M |
317.23M |
274.40M |
| Basic EPS from Continuing Ops. |
1.60 |
1.77 |
1.76 |
1.54 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.60 |
-0.01 |
0.00 |
| Basic EPS from Total Operations |
1.60 |
2.37 |
1.75 |
1.54 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.60 |
2.37 |
1.75 |
1.54 |
| Basic Normalized Net Income/Share |
2.34 |
1.77 |
1.76 |
1.54 |
| EPS fr Continuing Ops. |
1.59 |
1.76 |
1.75 |
1.53 |
| EPS fr Discontinued Ops |
0.00 |
0.60 |
-0.01 |
0.00 |
| EPS fr Total Ops. |
1.59 |
2.36 |
1.74 |
1.53 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.59 |
2.36 |
1.74 |
1.53 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.33 |
1.76 |
1.75 |
1.53 |
| Dividends Paid per Share |
0.59 |
0.55 |
0.52 |
0.49 |
Connect with TheStreet