| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
602.04M |
613.96M |
718.96M |
706.37M |
| Cost of Sales |
372.38M |
372.49M |
418.02M |
421.49M |
| Gross Operating Profit |
229.66M |
241.47M |
300.94M |
284.89M |
| Selling, General, and Administrative Expenses |
180.03M |
165.65M |
198.30M |
198.34M |
| Research & Development |
n.a. |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
49.64M |
75.82M |
102.64M |
86.54M |
| Depreciation & Amortization |
32.88M |
30.82M |
38.09M |
38.71M |
| Interest Income |
237.00K |
2.04M |
7.86M |
7.73M |
| Other Income - Net |
-6.97M |
-248.00K |
-1.47M |
142.00K |
| Special Income / Charges |
-60.17M |
0.00 |
-9.93M |
-458.00K |
| Total Income Before Interest Expenses (EBIT) |
-41.09M |
54.68M |
66.74M |
60.17M |
| Interest Expense |
6.80M |
14.30M |
22.46M |
33.21M |
| Pre-Tax Income |
-47.89M |
40.38M |
44.28M |
26.96M |
| Income Taxes |
1.20M |
10.59M |
12.48M |
4.73M |
| Minority Interest |
9.33M |
15.48M |
14.58M |
15.52M |
| Net Income From Continuing Operations |
-58.42M |
14.32M |
17.23M |
6.71M |
| Net Income From Discontinued Operations |
8.14M |
6.67M |
-5.70M |
5.86M |
| Net Income From Total Operations |
-50.28M |
20.99M |
11.53M |
12.58M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-50.28M |
20.99M |
11.53M |
12.58M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.76M |
14.32M |
27.16M |
7.17M |
| Preferred Dividends |
| Net Income Available To Common |
0.00 |
14.32M |
17.23M |
6.71M |
| Basic EPS from Continuing Ops. |
-2.97 |
0.72 |
0.82 |
0.36 |
| Basic EPS from Discontinued Ops. |
0.42 |
0.33 |
-0.26 |
0.31 |
| Basic EPS from Total Operations |
-2.55 |
1.05 |
0.56 |
0.67 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.55 |
1.05 |
0.56 |
0.67 |
| Basic Normalized Net Income/Share |
0.09 |
0.72 |
1.29 |
0.38 |
| EPS fr Continuing Ops. |
-2.97 |
0.71 |
0.80 |
0.34 |
| EPS fr Discontinued Ops |
0.42 |
0.33 |
-0.26 |
0.30 |
| EPS fr Total Ops. |
-2.55 |
1.04 |
0.54 |
0.64 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.55 |
1.04 |
0.54 |
0.64 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.09 |
0.71 |
1.26 |
0.36 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet