|
Apr 2012 |
Apr 2011 |
Apr 2010 |
Apr 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.62B |
3.10B |
3.10B |
2.17B |
| Operating Gains/Losses |
-218.00M |
284.00M |
-554.00M |
621.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-252.00M |
-342.00M |
-271.00M |
108.00M |
| (Increase) Decrease in Inventories |
-185.00M |
-101.00M |
158.00M |
-212.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
300.00M |
-37.00M |
225.00M |
520.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
155.00M |
-532.00M |
97.00M |
-26.00M |
| Other Non-Cash Items |
121.00M |
245.00M |
261.00M |
236.00M |
| Net Cash From Continuing Operations |
4.47B |
3.74B |
4.13B |
3.88B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.47B |
3.74B |
4.13B |
3.88B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
6.10B |
6.44B |
3.79B |
2.84B |
| Purchases of Property, Plant & Equipment |
-499.00M |
-548.00M |
-635.00M |
-663.00M |
| Acquisitions |
-170.00M |
-1.33B |
-350.00M |
-1.62B |
| Purchases of Short-Term Investments |
-8.08B |
-6.25B |
-7.48B |
-2.96B |
| Other Cash from Investing Activities |
-6.00M |
-129.00M |
-87.00M |
-338.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.65B |
-1.82B |
-4.76B |
-2.74B |
| Issuance of Debt |
625.00M |
2.62B |
3.00B |
1.25B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
96.00M |
85.00M |
165.00M |
416.00M |
| Repayment of Long-Term Debt |
-24.00M |
-2.60B |
-464.00M |
-933.00M |
| Repurchase of Capital Stock |
-1.44B |
-1.14B |
-1.03B |
-759.00M |
| Payment of Cash Dividends |
-1.02B |
-969.00M |
-907.00M |
-843.00M |
| Other Financing Charges, Net |
-118.00M |
0.00 |
0.00 |
24.00M |
| Net Cash From Financing Activities |
-1.88B |
-2.01B |
764.00M |
-845.00M |
| Effect of Exchange Rate Changes |
-71.00M |
62.00M |
-7.00M |
-82.00M |
| Net Change in Cash & Cash Equivalents |
-134.00M |
-18.00M |
129.00M |
211.00M |