|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
32.68M |
45.21M |
16.02M |
39.45M |
| Receivables |
42.36M |
22.97M |
34.27M |
18.89M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
182.70M |
147.67M |
132.88M |
101.65M |
| Property, Plant & Equipment, Gross |
42.11M |
39.91M |
36.61M |
32.31M |
| Accumulated Depreciation & Depletion |
31.63M |
30.08M |
25.62M |
19.35M |
| Property, Plant & Equipment, Net |
10.47M |
9.82M |
10.99M |
12.96M |
| Intangibles |
1.71M |
3.42M |
2.94M |
4.40M |
| Other Non-Current Assets |
3.31M |
2.17M |
1.33M |
14.59M |
| Total Non-Current Assets |
41.93M |
42.17M |
25.06M |
41.76M |
| Liabilities & Shareholder Equity |
| Total Assets |
224.63M |
189.84M |
157.94M |
143.41M |
| Accounts Payable |
3.00M |
3.86M |
2.80M |
3.07M |
| Short Term Debt |
55.00K |
114.00K |
712.00K |
2.74M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
74.22M |
70.94M |
82.32M |
94.03M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
624.00K |
629.00K |
3.42M |
0.00 |
| Other Non-Current Liabilities |
7.60M |
14.01M |
21.02M |
28.37M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
8.32M |
14.78M |
24.50M |
29.15M |
| Total Liabilities |
82.54M |
85.72M |
106.82M |
123.18M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
142.09M |
104.12M |
51.13M |
20.23M |
| Common Par |
264.00K |
250.00K |
241.00K |
229.00K |
| Additional Paid In Capital |
160.64M |
137.56M |
122.02M |
113.67M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-13.12M |
-31.14M |
-70.54M |
-93.36M |
| Treasury Stock |
-5.63M |
-2.19M |
-474.00K |
-69.00K |
| Other Equity Adjustments |
-63.00K |
-362.00K |
-117.00K |
-246.00K |
| Total Capitalization |
142.09M |
104.12M |
51.13M |
20.23M |
| Total Equity |
142.09M |
104.12M |
51.13M |
20.23M |
| Total Liabilities & Stock Equity |
224.63M |
189.84M |
157.94M |
143.41M |
| Total Common Shares Outstanding |
26.04M |
24.89M |
24.09M |
22.90M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
366.00K |
165.00K |
52.00K |
5.00K |
| Basic Weighted Shares Outstanding |
24.55M |
23.65M |
22.96M |
14.86M |
| Diluted Weighted Shares Outstanding |
25.47M |
24.66M |
24.06M |
20.74M |
| Number of Employees |
796 |
690 |
598 |
574 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |