| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.57B |
5.63B |
4.12B |
1.86B |
| Cost of Sales |
5.36B |
4.35B |
3.31B |
1.41B |
| Gross Operating Profit |
1.22B |
1.28B |
814.22M |
443.21M |
| Selling, General, and Administrative Expenses |
543.05M |
464.61M |
388.52M |
222.43M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
673.81M |
813.05M |
425.70M |
220.78M |
| Depreciation & Amortization |
164.26M |
146.95M |
61.00M |
44.27M |
| Interest Income |
34.35M |
61.98M |
53.56M |
21.07M |
| Other Income - Net |
-9.74M |
-1.82M |
-28.79M |
6.99M |
| Special Income / Charges |
12.20M |
0.00 |
-53.71M |
-5.89M |
| Total Income Before Interest Expenses (EBIT) |
594.49M |
767.98M |
373.19M |
239.21M |
| Interest Expense |
7.38M |
22.52M |
24.63M |
31.82M |
| Pre-Tax Income |
587.11M |
745.46M |
348.56M |
207.39M |
| Income Taxes |
157.81M |
137.64M |
19.15M |
9.41M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
429.30M |
607.83M |
329.40M |
197.98M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
12.89M |
0.00 |
| Net Income From Total Operations |
429.30M |
607.83M |
342.30M |
197.98M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
429.30M |
607.83M |
342.30M |
197.98M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
417.10M |
607.83M |
383.11M |
203.86M |
| Preferred Dividends |
| Net Income Available To Common |
429.30M |
607.83M |
329.40M |
197.98M |
| Basic EPS from Continuing Ops. |
1.89 |
2.72 |
1.51 |
0.97 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.06 |
0.00 |
| Basic EPS from Total Operations |
1.89 |
2.72 |
1.57 |
0.97 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.89 |
2.72 |
1.57 |
0.97 |
| Basic Normalized Net Income/Share |
1.84 |
2.72 |
1.76 |
1.00 |
| EPS fr Continuing Ops. |
1.86 |
2.66 |
1.45 |
0.91 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.06 |
0.00 |
| EPS fr Total Ops. |
1.86 |
2.66 |
1.51 |
0.91 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.86 |
2.66 |
1.51 |
0.91 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.81 |
2.66 |
1.69 |
0.93 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet