|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.06B |
3.55B |
4.14B |
3.03B |
| Operating Gains/Losses |
-107.00M |
-354.00M |
-1.59B |
6.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-599.00M |
-115.00M |
-165.00M |
-17.00M |
| (Increase) Decrease in Inventories |
-129.00M |
-556.00M |
-359.00M |
299.00M |
| (Increase) Decrease In Other Current Assets |
217.00M |
-374.00M |
42.00M |
351.00M |
| (Decrease) Increase In Payables |
505.00M |
300.00M |
83.00M |
126.00M |
| (Decrease) Increase In Other Current Liabilities |
-1.17B |
676.00M |
-776.00M |
111.00M |
| (Increase) Decrease In Other Working Capital |
56.00M |
0.00 |
125.00M |
-239.00M |
| Other Non-Cash Items |
336.00M |
262.00M |
558.00M |
450.00M |
| Net Cash From Continuing Operations |
3.92B |
4.52B |
3.75B |
5.08B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.92B |
4.52B |
3.75B |
5.08B |
| Sale of Property, Plant & Equipment |
133.00M |
43.00M |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.61B |
-1.77B |
-1.66B |
-1.33B |
| Acquisitions |
200.00M |
0.00 |
-5.81B |
41.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-410.00M |
0.00 |
8.00M |
50.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.69B |
-1.73B |
-7.46B |
-1.24B |
| Issuance of Debt |
6.78B |
36.00M |
9.43B |
3.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
511.00M |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-4.50B |
-1.11B |
-3.00B |
-1.41B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-2.06B |
-2.04B |
-2.18B |
-1.71B |
| Other Financing Charges, Net |
-18.00M |
-565.00M |
-72.00M |
-10.00M |
| Net Cash From Financing Activities |
204.00M |
-3.18B |
4.19B |
-3.13B |
| Effect of Exchange Rate Changes |
61.00M |
-124.00M |
-94.00M |
145.00M |
| Net Change in Cash & Cash Equivalents |
2.50B |
-507.00M |
380.00M |
857.00M |