| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
584.65M |
547.32M |
423.67M |
443.46M |
| Cost of Sales |
390.80M |
349.52M |
244.59M |
260.38M |
| Gross Operating Profit |
193.85M |
197.80M |
179.08M |
183.08M |
| Selling, General, and Administrative Expenses |
137.76M |
143.21M |
132.52M |
131.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
56.10M |
54.59M |
46.56M |
51.38M |
| Depreciation & Amortization |
35.75M |
31.58M |
26.97M |
28.79M |
| Interest Income |
1.74M |
1.73M |
514.00K |
369.00K |
| Other Income - Net |
13.24M |
-4.13M |
1.76M |
-272.00K |
| Special Income / Charges |
0.00 |
0.00 |
-6.31M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
35.68M |
20.78M |
15.72M |
24.09M |
| Interest Expense |
15.00M |
13.67M |
11.28M |
9.26M |
| Pre-Tax Income |
20.68M |
7.11M |
4.45M |
14.83M |
| Income Taxes |
2.40M |
5.62M |
2.56M |
2.16M |
| Minority Interest |
8.14M |
20.56M |
16.71M |
21.19M |
| Net Income From Continuing Operations |
10.15M |
-19.08M |
-14.82M |
-8.52M |
| Net Income From Discontinued Operations |
-10.02M |
-7.28M |
-18.72M |
573.00K |
| Net Income From Total Operations |
133.00K |
-26.36M |
-33.54M |
-7.95M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
133.00K |
-26.36M |
-33.54M |
-7.95M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
10.15M |
-19.08M |
-8.52M |
-8.52M |
| Preferred Dividends |
| Net Income Available To Common |
10.15M |
-19.08M |
-14.82M |
-8.52M |
| Basic EPS from Continuing Ops. |
0.38 |
-0.76 |
-0.62 |
-0.37 |
| Basic EPS from Discontinued Ops. |
-0.37 |
-0.29 |
-0.78 |
0.03 |
| Basic EPS from Total Operations |
0.01 |
-1.05 |
-1.40 |
-0.34 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.01 |
-1.05 |
-1.40 |
-0.34 |
| Basic Normalized Net Income/Share |
0.38 |
-0.76 |
-0.36 |
-0.37 |
| EPS fr Continuing Ops. |
0.37 |
-0.76 |
-0.62 |
-0.37 |
| EPS fr Discontinued Ops |
-0.36 |
-0.29 |
-0.78 |
0.03 |
| EPS fr Total Ops. |
0.01 |
-1.05 |
-1.40 |
-0.34 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.01 |
-1.05 |
-1.40 |
-0.34 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.37 |
-0.76 |
-0.36 |
-0.37 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet