|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
13.73M |
62.95M |
46.84M |
5.50M |
| Receivables |
96.35M |
104.04M |
100.02M |
67.62M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
143.00M |
200.91M |
184.75M |
95.98M |
| Property, Plant & Equipment, Gross |
239.19M |
178.02M |
134.91M |
94.18M |
| Accumulated Depreciation & Depletion |
104.82M |
76.55M |
57.18M |
39.22M |
| Property, Plant & Equipment, Net |
134.36M |
101.47M |
77.74M |
54.96M |
| Intangibles |
330.16M |
403.37M |
484.44M |
95.59M |
| Other Non-Current Assets |
42.87M |
61.38M |
62.73M |
20.15M |
| Total Non-Current Assets |
1.54B |
1.59B |
1.66B |
682.56M |
| Liabilities & Shareholder Equity |
| Total Assets |
1.68B |
1.79B |
1.85B |
778.54M |
| Accounts Payable |
25.49M |
21.18M |
18.11M |
8.68M |
| Short Term Debt |
233.00K |
213.00K |
186.00K |
163.00K |
| Other Current Liabilities |
0.00 |
120.14M |
119.91M |
0.00 |
| Total Current Liabilities |
225.48M |
318.32M |
283.25M |
99.34M |
| Long Term Debt |
869.50M |
897.30M |
963.16M |
211.08M |
| Deferred Income Taxes |
125.39M |
129.64M |
150.89M |
19.24M |
| Other Non-Current Liabilities |
15.19M |
31.10M |
12.48M |
11.50M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.02B |
1.06B |
1.13B |
241.83M |
| Total Liabilities |
1.24B |
1.38B |
1.41B |
341.17M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
433.62M |
418.61M |
435.58M |
437.37M |
| Common Par |
593.00K |
579.00K |
584.00K |
567.00K |
| Additional Paid In Capital |
688.43M |
670.62M |
668.03M |
639.32M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-255.40M |
-248.52M |
-233.03M |
-200.90M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
-4.06M |
0.00 |
-1.60M |
| Total Capitalization |
1.30B |
1.32B |
1.40B |
648.46M |
| Total Equity |
433.62M |
418.61M |
435.58M |
437.37M |
| Total Liabilities & Stock Equity |
1.68B |
1.79B |
1.85B |
778.54M |
| Total Common Shares Outstanding |
59.32M |
57.86M |
58.41M |
56.72M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
57.45M |
57.30M |
56.43M |
54.84M |
| Diluted Weighted Shares Outstanding |
57.45M |
57.30M |
56.43M |
57.86M |
| Number of Employees |
3100 |
3040 |
3100 |
2200 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |