| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
2.73B |
2.28B |
2.03B |
1.80B |
| Cost of Sales |
795.00M |
683.50M |
604.80M |
532.40M |
| Gross Operating Profit |
1.94B |
1.60B |
1.43B |
1.26B |
| Selling, General, and Administrative Expenses |
752.20M |
629.60M |
588.00M |
495.70M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.18B |
967.60M |
839.20M |
769.10M |
| Depreciation & Amortization |
93.50M |
79.20M |
66.30M |
64.10M |
| Interest Income |
5.20M |
5.30M |
3.10M |
2.50M |
| Other Income - Net |
15.20M |
13.50M |
-5.90M |
-14.00M |
| Special Income / Charges |
-12.20M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.10B |
907.20M |
770.00M |
682.10M |
| Interest Expense |
73.80M |
67.40M |
55.60M |
35.90M |
| Pre-Tax Income |
1.02B |
839.80M |
714.40M |
646.20M |
| Income Taxes |
324.30M |
261.80M |
201.00M |
239.10M |
| Minority Interest |
9.70M |
6.60M |
5.60M |
5.10M |
| Net Income From Continuing Operations |
699.70M |
578.00M |
513.40M |
407.10M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
699.70M |
578.00M |
513.40M |
407.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
690.00M |
571.40M |
507.80M |
402.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
711.90M |
578.00M |
513.50M |
424.60M |
| Preferred Dividends |
| Net Income Available To Common |
699.70M |
578.00M |
513.40M |
407.10M |
| Basic EPS from Continuing Ops. |
3.09 |
2.52 |
2.16 |
1.70 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.09 |
2.52 |
2.16 |
1.70 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.09 |
2.52 |
2.16 |
1.70 |
| Basic Normalized Net Income/Share |
3.14 |
2.52 |
2.16 |
1.77 |
| EPS fr Continuing Ops. |
3.05 |
2.49 |
2.15 |
1.69 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.05 |
2.49 |
2.15 |
1.69 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.05 |
2.49 |
2.15 |
1.69 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.10 |
2.49 |
2.15 |
1.76 |
| Dividends Paid per Share |
0.64 |
0.54 |
0.42 |
0.40 |