|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.76B |
760.00M |
659.60M |
473.90M |
| Receivables |
653.60M |
489.80M |
497.50M |
444.90M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
12.80M |
5.40M |
5.80M |
33.20M |
| Total Current Assets |
2.53B |
1.42B |
1.34B |
1.01B |
| Property, Plant & Equipment, Gross |
621.40M |
585.00M |
520.10M |
457.80M |
| Accumulated Depreciation & Depletion |
314.30M |
258.20M |
200.80M |
164.80M |
| Property, Plant & Equipment, Net |
307.10M |
326.80M |
319.30M |
293.00M |
| Intangibles |
226.50M |
253.60M |
168.80M |
104.90M |
| Other Non-Current Assets |
96.00M |
82.00M |
55.80M |
50.70M |
| Total Non-Current Assets |
1.44B |
1.45B |
1.20B |
990.40M |
| Liabilities & Shareholder Equity |
| Total Assets |
3.96B |
2.88B |
2.54B |
2.00B |
| Accounts Payable |
44.50M |
16.40M |
14.30M |
7.10M |
| Short Term Debt |
63.80M |
71.30M |
11.30M |
447.50M |
| Other Current Liabilities |
150.20M |
214.00M |
54.80M |
46.60M |
| Total Current Liabilities |
1.16B |
1.13B |
933.80M |
1.24B |
| Long Term Debt |
1.61B |
1.17B |
1.23B |
746.20M |
| Deferred Income Taxes |
214.70M |
49.60M |
36.90M |
31.40M |
| Other Non-Current Liabilities |
577.30M |
678.40M |
639.70M |
585.80M |
| Minority Interest |
9.70M |
6.60M |
5.60M |
5.10M |
| Total Non-Current Liabilities |
2.41B |
1.91B |
1.92B |
1.37B |
| Total Liabilities |
3.58B |
3.05B |
2.85B |
2.61B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
385.20M |
-169.00M |
-309.60M |
-606.20M |
| Common Par |
3.40M |
3.40M |
3.40M |
3.40M |
| Additional Paid In Capital |
365.10M |
394.50M |
391.50M |
391.10M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
4.71B |
4.18B |
3.74B |
3.33B |
| Treasury Stock |
-4.61B |
-4.64B |
-4.41B |
-4.29B |
| Other Equity Adjustments |
-82.10M |
-107.50M |
-33.40M |
-41.20M |
| Total Capitalization |
1.99B |
1.00B |
918.70M |
140.00M |
| Total Equity |
385.20M |
-169.00M |
-309.60M |
-606.20M |
| Total Liabilities & Stock Equity |
3.96B |
2.88B |
2.54B |
2.00B |
| Total Common Shares Outstanding |
223.25M |
222.44M |
230.79M |
236.86M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
119.65M |
120.46M |
112.12M |
106.04M |
| Basic Weighted Shares Outstanding |
223.20M |
226.30M |
235.00M |
236.10M |
| Diluted Weighted Shares Outstanding |
226.60M |
229.40M |
236.60M |
237.80M |
| Number of Employees |
6800 |
6100 |
4500 |
4000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |