| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
27.57B |
27.01B |
24.07B |
22.74B |
| Cost of Sales |
15.26B |
14.90B |
13.16B |
12.74B |
| Gross Operating Profit |
12.30B |
12.10B |
10.91B |
10.01B |
| Selling, General, and Administrative Expenses |
2.46B |
2.39B |
2.33B |
2.23B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
9.85B |
9.71B |
8.58B |
7.77B |
| Depreciation & Amortization |
1.49B |
1.42B |
1.28B |
1.22B |
| Interest Income |
28.00M |
39.00M |
0.00 |
0.00 |
| Other Income - Net |
214.50M |
169.20M |
176.30M |
246.60M |
| Special Income / Charges |
-8.00M |
3.90M |
-29.10M |
61.10M |
| Total Income Before Interest Expenses (EBIT) |
8.60B |
8.50B |
7.45B |
6.96B |
| Interest Expense |
516.60M |
492.80M |
450.90M |
473.20M |
| Pre-Tax Income |
8.08B |
8.01B |
7.00B |
6.49B |
| Income Taxes |
2.61B |
2.51B |
2.05B |
1.94B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
5.46B |
5.50B |
4.95B |
4.55B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
5.46B |
5.50B |
4.95B |
4.55B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
5.46B |
5.50B |
4.95B |
4.55B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.47B |
5.50B |
4.98B |
4.49B |
| Preferred Dividends |
| Net Income Available To Common |
5.46B |
5.50B |
4.95B |
4.55B |
| Basic EPS from Continuing Ops. |
5.41 |
5.33 |
4.64 |
4.17 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.41 |
5.33 |
4.64 |
4.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.41 |
5.33 |
4.64 |
4.17 |
| Basic Normalized Net Income/Share |
5.42 |
5.33 |
4.67 |
4.11 |
| EPS fr Continuing Ops. |
5.36 |
5.27 |
4.58 |
4.11 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.36 |
5.27 |
4.58 |
4.11 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.36 |
5.27 |
4.58 |
4.11 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.37 |
5.27 |
4.61 |
4.05 |
| Dividends Paid per Share |
2.87 |
2.53 |
2.26 |
2.05 |