|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
5.46B |
5.50B |
4.95B |
4.55B |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
-94.90M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-29.40M |
-160.80M |
-50.10M |
-42.00M |
| (Increase) Decrease in Inventories |
-27.20M |
-52.20M |
-50.80M |
1.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
124.10M |
35.80M |
-39.80M |
-2.20M |
| (Decrease) Increase In Other Current Liabilities |
-190.60M |
217.20M |
11.70M |
214.20M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
1.40M |
3.60M |
323.80M |
-295.30M |
| Net Cash From Continuing Operations |
6.97B |
7.15B |
6.34B |
5.75B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
6.97B |
7.15B |
6.34B |
5.75B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.05B |
-2.73B |
-2.14B |
-1.95B |
| Acquisitions |
236.20M |
325.00M |
194.50M |
260.30M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-354.30M |
-166.10M |
-115.00M |
-108.40M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.17B |
-2.57B |
-2.06B |
-1.66B |
| Issuance of Debt |
2.28B |
1.37B |
1.93B |
1.17B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
328.60M |
334.00M |
463.10M |
332.10M |
| Repayment of Long-Term Debt |
-962.80M |
-624.00M |
-1.15B |
-950.00M |
| Repurchase of Capital Stock |
-2.62B |
-3.36B |
-2.70B |
-2.80B |
| Payment of Cash Dividends |
-2.90B |
-2.61B |
-2.41B |
-2.24B |
| Other Financing Charges, Net |
11.20M |
362.50M |
130.50M |
60.50M |
| Net Cash From Financing Activities |
-3.85B |
-4.53B |
-3.73B |
-4.42B |
| Effect of Exchange Rate Changes |
51.40M |
-97.50M |
34.10M |
57.90M |
| Net Change in Cash & Cash Equivalents |
400.00K |
-51.30M |
591.00M |
-267.40M |