| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.40B |
1.29B |
1.21B |
1.10B |
| Cost of Sales |
580.29M |
539.19M |
486.73M |
428.82M |
| Gross Operating Profit |
821.60M |
754.19M |
723.67M |
670.00M |
| Selling, General, and Administrative Expenses |
309.77M |
291.64M |
278.13M |
254.80M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
511.84M |
462.54M |
445.54M |
415.20M |
| Depreciation & Amortization |
232.98M |
240.22M |
221.92M |
230.51M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-30.44M |
-20.88M |
-9.97M |
3.35M |
| Special Income / Charges |
-54.36M |
0.00 |
-51.63M |
-4.74M |
| Total Income Before Interest Expenses (EBIT) |
194.05M |
201.45M |
162.02M |
183.30M |
| Interest Expense |
213.33M |
239.02M |
227.21M |
208.26M |
| Pre-Tax Income |
-19.28M |
-37.56M |
-65.19M |
-24.97M |
| Income Taxes |
58.21M |
57.57M |
59.73M |
197.26M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-77.49M |
-95.13M |
-124.92M |
-222.23M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-77.49M |
-95.13M |
-124.92M |
-222.23M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-77.49M |
-95.13M |
-124.92M |
-222.23M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-23.13M |
-95.13M |
-73.29M |
-217.49M |
| Preferred Dividends |
| Net Income Available To Common |
-77.49M |
-95.13M |
-124.92M |
-222.23M |
| Basic EPS from Continuing Ops. |
-0.81 |
-0.88 |
-1.13 |
-1.90 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.81 |
-0.88 |
-1.13 |
-1.90 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.81 |
-0.88 |
-1.13 |
-1.90 |
| Basic Normalized Net Income/Share |
-0.24 |
-0.88 |
-0.66 |
-1.86 |
| EPS fr Continuing Ops. |
-0.81 |
-0.88 |
-1.13 |
-1.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.81 |
-0.88 |
-1.13 |
-1.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.81 |
-0.88 |
-1.13 |
-1.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.24 |
-0.88 |
-0.66 |
-1.86 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet