| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.25B |
8.25B |
6.38B |
5.01B |
| Cost of Sales |
2.45B |
1.94B |
1.46B |
1.03B |
| Gross Operating Profit |
7.79B |
6.31B |
4.92B |
3.98B |
| Selling, General, and Administrative Expenses |
2.69B |
2.14B |
1.72B |
1.48B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
5.11B |
4.17B |
3.20B |
2.49B |
| Depreciation & Amortization |
1.90B |
1.44B |
1.07B |
862.91M |
| Interest Income |
33.17M |
38.10M |
13.06M |
24.83M |
| Other Income - Net |
-588.61M |
119.06M |
-41.86M |
-2.89M |
| Special Income / Charges |
0.00 |
0.00 |
-320.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.72B |
2.96B |
1.84B |
1.70B |
| Interest Expense |
153.34M |
134.58M |
177.14M |
132.47M |
| Pre-Tax Income |
2.57B |
2.83B |
1.67B |
1.56B |
| Income Taxes |
630.62M |
738.27M |
576.10M |
410.59M |
| Minority Interest |
9.64M |
19.31M |
14.03M |
26.86M |
| Net Income From Continuing Operations |
1.93B |
2.07B |
1.08B |
1.13B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.93B |
2.07B |
1.08B |
1.13B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.93B |
2.07B |
1.08B |
1.13B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.93B |
2.07B |
1.40B |
1.13B |
| Preferred Dividends |
| Net Income Available To Common |
1.93B |
2.07B |
1.08B |
1.13B |
| Basic EPS from Continuing Ops. |
5.00 |
7.50 |
2.70 |
2.85 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.00 |
7.50 |
2.70 |
2.85 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.00 |
7.50 |
2.70 |
2.85 |
| Basic Normalized Net Income/Share |
5.00 |
7.50 |
3.50 |
2.85 |
| EPS fr Continuing Ops. |
5.00 |
7.50 |
2.70 |
2.85 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.00 |
7.50 |
2.70 |
2.85 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.00 |
7.50 |
2.70 |
2.85 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.00 |
7.50 |
3.50 |
2.85 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.36 |
0.00 |
Connect with TheStreet