| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
818.62M |
749.35M |
715.89M |
639.82M |
| Cost of Sales |
470.72M |
448.37M |
422.50M |
396.85M |
| Gross Operating Profit |
347.90M |
300.98M |
293.40M |
242.97M |
| Selling, General, and Administrative Expenses |
190.01M |
168.63M |
158.05M |
121.79M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
157.89M |
132.35M |
135.35M |
121.18M |
| Depreciation & Amortization |
24.94M |
20.53M |
21.46M |
19.89M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
2.32M |
2.74M |
1.49M |
3.38M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
135.27M |
114.57M |
115.37M |
104.67M |
| Interest Expense |
10.40M |
8.12M |
7.00M |
2.97M |
| Pre-Tax Income |
124.86M |
106.45M |
108.38M |
101.70M |
| Income Taxes |
42.09M |
38.99M |
38.96M |
36.11M |
| Minority Interest |
3.29M |
2.73M |
2.97M |
5.78M |
| Net Income From Continuing Operations |
79.48M |
64.73M |
66.44M |
59.82M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
79.48M |
64.73M |
66.44M |
59.82M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
79.48M |
64.73M |
66.44M |
59.82M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
79.48M |
64.73M |
66.44M |
59.82M |
| Preferred Dividends |
| Net Income Available To Common |
79.48M |
64.73M |
66.44M |
59.82M |
| Basic EPS from Continuing Ops. |
2.57 |
2.05 |
2.08 |
1.86 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.57 |
2.05 |
2.08 |
1.86 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.57 |
2.05 |
2.08 |
1.86 |
| Basic Normalized Net Income/Share |
2.57 |
2.05 |
2.08 |
1.86 |
| EPS fr Continuing Ops. |
2.55 |
2.04 |
2.06 |
1.84 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.55 |
2.04 |
2.06 |
1.84 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.55 |
2.04 |
2.06 |
1.84 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.55 |
2.04 |
2.06 |
1.84 |
| Dividends Paid per Share |
0.24 |
0.22 |
0.20 |
0.18 |
Connect with TheStreet