| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
9.60B |
11.77B |
12.78B |
12.64B |
| Cost of Sales |
6.99B |
8.31B |
9.02B |
8.79B |
| Gross Operating Profit |
2.61B |
3.46B |
3.76B |
3.85B |
| Selling, General, and Administrative Expenses |
1.84B |
2.02B |
2.06B |
1.97B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
779.00M |
1.43B |
1.70B |
1.88B |
| Depreciation & Amortization |
238.00M |
248.00M |
244.00M |
241.00M |
| Interest Income |
24.00M |
3.00M |
2.00M |
0.00 |
| Other Income - Net |
-81.00M |
88.00M |
113.00M |
88.00M |
| Special Income / Charges |
-467.00M |
-249.00M |
-431.00M |
-69.00M |
| Total Income Before Interest Expenses (EBIT) |
17.00M |
1.03B |
1.14B |
1.66B |
| Interest Expense |
228.00M |
258.00M |
240.00M |
247.00M |
| Pre-Tax Income |
-211.00M |
770.00M |
900.00M |
1.41B |
| Income Taxes |
132.00M |
336.00M |
412.00M |
518.00M |
| Minority Interest |
39.00M |
37.00M |
27.00M |
22.00M |
| Net Income From Continuing Operations |
-382.00M |
397.00M |
461.00M |
872.00M |
| Net Income From Discontinued Operations |
-9.00M |
-11.00M |
30.00M |
68.00M |
| Net Income From Total Operations |
-391.00M |
386.00M |
491.00M |
940.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-3.00M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-391.00M |
386.00M |
488.00M |
940.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
85.00M |
646.00M |
892.00M |
941.00M |
| Preferred Dividends |
| Net Income Available To Common |
-382.00M |
397.00M |
461.00M |
872.00M |
| Basic EPS from Continuing Ops. |
-1.08 |
1.08 |
1.17 |
2.07 |
| Basic EPS from Discontinued Ops. |
-0.03 |
-0.03 |
0.08 |
0.16 |
| Basic EPS from Total Operations |
-1.11 |
1.05 |
1.25 |
2.23 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.01 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.11 |
1.05 |
1.24 |
2.23 |
| Basic Normalized Net Income/Share |
0.24 |
1.76 |
2.26 |
2.23 |
| EPS fr Continuing Ops. |
-1.08 |
1.06 |
1.15 |
2.03 |
| EPS fr Discontinued Ops |
-0.03 |
-0.03 |
0.08 |
0.16 |
| EPS fr Total Ops. |
-1.11 |
1.03 |
1.23 |
2.19 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.01 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.11 |
1.03 |
1.22 |
2.19 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.24 |
1.72 |
2.23 |
2.19 |
| Dividends Paid per Share |
0.93 |
0.91 |
0.86 |
0.98 |
Connect with TheStreet