| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
12.88B |
12.99B |
12.16B |
11.55B |
| Cost of Sales |
11.07B |
10.84B |
10.28B |
10.06B |
| Gross Operating Profit |
1.81B |
2.15B |
1.88B |
1.49B |
| Selling, General, and Administrative Expenses |
803.00M |
785.00M |
674.00M |
753.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.01B |
1.37B |
1.20B |
739.00M |
| Depreciation & Amortization |
190.00M |
197.00M |
188.00M |
184.00M |
| Interest Income |
39.00M |
38.00M |
45.00M |
79.00M |
| Other Income - Net |
38.00M |
97.00M |
59.00M |
189.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
857.00M |
1.32B |
1.12B |
823.00M |
| Interest Expense |
163.00M |
184.00M |
124.00M |
106.00M |
| Pre-Tax Income |
694.00M |
1.14B |
997.00M |
717.00M |
| Income Taxes |
350.00M |
441.00M |
286.00M |
94.00M |
| Minority Interest |
-15.00M |
-1.00M |
-6.00M |
-45.00M |
| Net Income From Continuing Operations |
359.00M |
697.00M |
717.00M |
668.00M |
| Net Income From Discontinued Operations |
3.00M |
-1.00M |
0.00 |
1.00M |
| Net Income From Total Operations |
362.00M |
696.00M |
717.00M |
669.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-109.00M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
362.00M |
696.00M |
608.00M |
669.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
414.00M |
697.00M |
717.00M |
668.00M |
| Preferred Dividends |
| Net Income Available To Common |
359.00M |
697.00M |
717.00M |
668.00M |
| Basic EPS from Continuing Ops. |
1.01 |
1.83 |
1.75 |
1.53 |
| Basic EPS from Discontinued Ops. |
0.01 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.02 |
1.83 |
1.75 |
1.53 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.27 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.02 |
1.83 |
1.48 |
1.53 |
| Basic Normalized Net Income/Share |
1.16 |
1.83 |
1.75 |
1.53 |
| EPS fr Continuing Ops. |
0.97 |
1.73 |
1.64 |
1.43 |
| EPS fr Discontinued Ops |
0.01 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.98 |
1.73 |
1.64 |
1.43 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.25 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.98 |
1.73 |
1.39 |
1.43 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.12 |
1.73 |
1.64 |
1.43 |
| Dividends Paid per Share |
0.32 |
0.27 |
0.23 |
0.19 |
Connect with TheStreet