| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
21.55B |
20.50B |
17.56B |
16.08B |
| Cost of Sales |
17.34B |
16.55B |
14.33B |
13.04B |
| Gross Operating Profit |
4.21B |
3.95B |
3.23B |
3.04B |
| Selling, General, and Administrative Expenses |
3.43B |
3.02B |
2.61B |
2.51B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
779.40M |
924.40M |
620.90M |
531.30M |
| Depreciation & Amortization |
107.10M |
99.00M |
88.80M |
94.80M |
| Interest Income |
22.10M |
24.40M |
18.30M |
9.80M |
| Other Income - Net |
-9.10M |
-5.20M |
-14.40M |
-4.90M |
| Special Income / Charges |
-163.10M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
522.20M |
844.60M |
536.00M |
441.40M |
| Interest Expense |
63.90M |
53.40M |
54.10M |
46.70M |
| Pre-Tax Income |
458.30M |
791.20M |
481.90M |
394.70M |
| Income Taxes |
239.40M |
306.50M |
176.20M |
134.60M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
218.90M |
484.70M |
305.70M |
260.10M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
92.30M |
0.00 |
| Net Income From Total Operations |
218.90M |
484.70M |
398.00M |
260.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
218.90M |
484.70M |
398.00M |
260.10M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
382.00M |
484.70M |
305.70M |
260.10M |
| Preferred Dividends |
| Net Income Available To Common |
218.90M |
484.70M |
305.70M |
260.10M |
| Basic EPS from Continuing Ops. |
2.78 |
5.83 |
3.55 |
2.95 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
1.07 |
0.00 |
| Basic EPS from Total Operations |
2.78 |
5.83 |
4.62 |
2.95 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.78 |
5.83 |
4.62 |
2.95 |
| Basic Normalized Net Income/Share |
4.85 |
5.83 |
3.55 |
2.95 |
| EPS fr Continuing Ops. |
2.75 |
5.73 |
3.48 |
2.87 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
1.06 |
0.00 |
| EPS fr Total Ops. |
2.75 |
5.73 |
4.54 |
2.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.75 |
5.73 |
4.54 |
2.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.80 |
5.73 |
3.48 |
2.87 |
| Dividends Paid per Share |
0.74 |
0.69 |
0.59 |
0.47 |
Connect with TheStreet