|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
61.37M |
13.44M |
27.11M |
17.16M |
| Receivables |
22.39M |
20.78M |
11.56M |
6.54M |
| Inventories |
25.08M |
19.53M |
10.50M |
10.19M |
| Other Current Assets |
7.61M |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
131.28M |
92.06M |
96.86M |
79.10M |
| Property, Plant & Equipment, Gross |
36.46M |
28.83M |
15.22M |
10.21M |
| Accumulated Depreciation & Depletion |
13.46M |
9.44M |
6.01M |
4.00M |
| Property, Plant & Equipment, Net |
23.00M |
19.39M |
9.21M |
6.20M |
| Intangibles |
5.66M |
7.28M |
7.53M |
4.23M |
| Other Non-Current Assets |
6.97M |
9.03M |
23.48M |
9.56M |
| Total Non-Current Assets |
35.62M |
35.71M |
40.22M |
20.00M |
| Liabilities & Shareholder Equity |
| Total Assets |
166.90M |
127.77M |
137.08M |
99.10M |
| Accounts Payable |
2.27M |
4.23M |
1.52M |
1.16M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
18.70M |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
25.26M |
27.26M |
15.20M |
8.29M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
800.00K |
75.00K |
109.00K |
21.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
800.00K |
75.00K |
109.00K |
21.00K |
| Total Liabilities |
26.06M |
27.33M |
15.31M |
8.31M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
140.84M |
100.44M |
121.77M |
90.79M |
| Common Par |
47.00K |
41.00K |
40.00K |
33.00K |
| Additional Paid In Capital |
362.36M |
289.35M |
274.71M |
204.98M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-221.58M |
-189.02M |
-152.88M |
-114.20M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
2.00K |
70.00K |
-99.00K |
-21.00K |
| Total Capitalization |
140.84M |
100.44M |
121.77M |
90.79M |
| Total Equity |
140.84M |
100.44M |
121.77M |
90.79M |
| Total Liabilities & Stock Equity |
166.90M |
127.77M |
137.08M |
99.10M |
| Total Common Shares Outstanding |
46.60M |
41.44M |
39.95M |
33.04M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
42.66M |
40.75M |
34.35M |
27.81M |
| Diluted Weighted Shares Outstanding |
42.66M |
40.75M |
34.35M |
27.81M |
| Number of Employees |
436 |
429 |
315 |
240 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |