|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
37.71M |
50.45M |
30.71M |
| Receivables |
9.27M |
7.43M |
3.74M |
| Inventories |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
128.30M |
65.59M |
36.29M |
| Property, Plant & Equipment, Gross |
25.27M |
22.34M |
18.58M |
| Accumulated Depreciation & Depletion |
18.97M |
16.13M |
11.12M |
| Property, Plant & Equipment, Net |
6.30M |
6.21M |
7.46M |
| Intangibles |
9.18M |
9.50M |
9.82M |
| Other Non-Current Assets |
1.60M |
404.00K |
411.00K |
| Total Non-Current Assets |
20.67M |
19.71M |
21.29M |
| Liabilities & Shareholder Equity |
| Total Assets |
148.97M |
85.30M |
57.58M |
| Accounts Payable |
283.00K |
4.66M |
1.44M |
| Short Term Debt |
2.37M |
48.00K |
443.00K |
| Other Current Liabilities |
1.08M |
0.00 |
0.00 |
| Total Current Liabilities |
38.52M |
26.15M |
16.32M |
| Long Term Debt |
37.48M |
0.00 |
0.00 |
| Deferred Income Taxes |
755.00K |
1.27M |
810.00K |
| Other Non-Current Liabilities |
78.64M |
79.57M |
68.07M |
| Minority Interest |
-477.00K |
-453.00K |
-55.00K |
| Total Non-Current Liabilities |
116.97M |
349.64M |
261.22M |
| Total Liabilities |
155.49M |
375.79M |
277.54M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
-6.52M |
-290.49M |
-219.96M |
| Common Par |
958.00K |
118.00K |
111.00K |
| Additional Paid In Capital |
434.68M |
60.23M |
45.10M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-442.12M |
-350.84M |
-271.62M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-38.00K |
0.00 |
6.44M |
| Total Capitalization |
30.96M |
-290.49M |
-219.96M |
| Total Equity |
-6.52M |
-290.49M |
-219.96M |
| Total Liabilities & Stock Equity |
148.97M |
85.30M |
57.58M |
| Total Common Shares Outstanding |
95.82M |
92.40M |
92.40M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
72.83M |
11.34M |
0.00 |
| Diluted Weighted Shares Outstanding |
72.83M |
11.34M |
0.00 |
| Number of Employees |
230 |
218 |
NA |
| Number of Part-Time Employees |
0 |
0 |
NA |