|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.76B |
1.90B |
1.85B |
1.46B |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-806.00M |
-276.00M |
-226.00M |
366.92M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
346.00M |
141.00M |
167.00M |
-31.40M |
| (Decrease) Increase In Other Current Liabilities |
177.00M |
763.00M |
-338.00M |
-856.61M |
| (Increase) Decrease In Other Working Capital |
30.00M |
52.00M |
6.00M |
-40.40M |
| Other Non-Cash Items |
53.00M |
54.00M |
-107.00M |
111.60M |
| Net Cash From Continuing Operations |
2.95B |
2.68B |
1.70B |
1.38B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.95B |
2.68B |
1.70B |
1.38B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
1.28B |
0.00 |
407.00M |
134.18M |
| Purchases of Property, Plant & Equipment |
-96.00M |
-177.00M |
-151.00M |
-139.36M |
| Acquisitions |
-188.00M |
-460.00M |
-565.00M |
-2.91M |
| Purchases of Short-Term Investments |
-2.98B |
0.00 |
-329.00M |
-332.57M |
| Other Cash from Investing Activities |
-855.00M |
14.00M |
-3.00M |
-5.80M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.84B |
-748.00M |
-641.00M |
-664.18M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
31.00M |
19.00M |
11.00M |
8.72M |
| Repayment of Long-Term Debt |
0.00 |
-21.00M |
0.00 |
-149.38M |
| Repurchase of Capital Stock |
-1.75B |
-1.15B |
0.00 |
-4.62M |
| Payment of Cash Dividends |
-132.00M |
-77.00M |
-79.00M |
-78.68M |
| Other Financing Charges, Net |
51.00M |
12.00M |
87.00M |
39.02M |
| Net Cash From Financing Activities |
-1.80B |
-1.22B |
19.00M |
-184.94M |
| Effect of Exchange Rate Changes |
7.00M |
-54.00M |
-63.00M |
21.24M |
| Net Change in Cash & Cash Equivalents |
-1.68B |
667.00M |
1.01B |
550.28M |