| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
24.89B |
26.31B |
26.97B |
22.39B |
| Cost of Sales |
13.76B |
14.40B |
14.98B |
12.34B |
| Gross Operating Profit |
11.13B |
11.91B |
11.99B |
10.05B |
| Selling, General, and Administrative Expenses |
8.48B |
8.55B |
8.68B |
7.15B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.65B |
3.36B |
3.31B |
2.90B |
| Depreciation & Amortization |
1.25B |
1.27B |
1.22B |
958.00M |
| Interest Income |
28.00M |
36.00M |
61.00M |
42.00M |
| Other Income - Net |
-187.00M |
0.00 |
191.00M |
480.00M |
| Special Income / Charges |
-5.59B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-4.35B |
1.90B |
1.90B |
2.47B |
| Interest Expense |
588.00M |
579.00M |
451.00M |
422.00M |
| Pre-Tax Income |
-4.94B |
1.32B |
1.45B |
2.04B |
| Income Taxes |
-135.00M |
411.00M |
458.00M |
671.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-4.80B |
909.00M |
988.00M |
1.37B |
| Net Income From Discontinued Operations |
0.00 |
-16.00M |
7.00M |
33.00M |
| Net Income From Total Operations |
-4.80B |
893.00M |
995.00M |
1.41B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-4.80B |
893.00M |
995.00M |
1.41B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
790.00M |
1.13B |
1.44B |
1.37B |
| Preferred Dividends |
| Net Income Available To Common |
-4.80B |
909.00M |
988.00M |
1.37B |
| Basic EPS from Continuing Ops. |
-11.40 |
2.04 |
1.83 |
3.22 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.04 |
0.01 |
0.08 |
| Basic EPS from Total Operations |
-11.40 |
2.00 |
1.84 |
3.30 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-11.40 |
2.00 |
1.84 |
3.30 |
| Basic Normalized Net Income/Share |
1.88 |
2.53 |
2.66 |
3.22 |
| EPS fr Continuing Ops. |
-11.40 |
2.01 |
1.80 |
3.16 |
| EPS fr Discontinued Ops |
0.00 |
-0.04 |
0.01 |
0.08 |
| EPS fr Total Ops. |
-11.40 |
1.97 |
1.81 |
3.24 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-11.40 |
1.97 |
1.81 |
3.24 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.88 |
2.49 |
2.62 |
3.16 |
| Dividends Paid per Share |
0.53 |
0.52 |
0.51 |
0.33 |
Connect with TheStreet