|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.34B |
1.26B |
847.00M |
350.00M |
| Operating Gains/Losses |
0.00 |
-25.00M |
0.00 |
276.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
7.00M |
-37.00M |
-51.00M |
7.00M |
| (Increase) Decrease in Inventories |
-191.00M |
-359.00M |
-143.00M |
154.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
-12.00M |
| (Decrease) Increase In Payables |
23.00M |
143.00M |
91.00M |
29.00M |
| (Decrease) Increase In Other Current Liabilities |
-16.00M |
188.00M |
356.00M |
-327.00M |
| (Increase) Decrease In Other Working Capital |
-71.00M |
-114.00M |
-800.00M |
-105.00M |
| Other Non-Cash Items |
66.00M |
55.00M |
91.00M |
191.00M |
| Net Cash From Continuing Operations |
2.26B |
2.09B |
1.51B |
1.75B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.26B |
2.09B |
1.51B |
1.75B |
| Sale of Property, Plant & Equipment |
66.00M |
114.00M |
80.00M |
60.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-698.00M |
-764.00M |
-505.00M |
-460.00M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-231.00M |
33.00M |
-40.00M |
23.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-863.00M |
-617.00M |
-465.00M |
-377.00M |
| Issuance of Debt |
1.00B |
800.00M |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
234.00M |
162.00M |
43.00M |
8.00M |
| Repayment of Long-Term Debt |
-1.80B |
-454.00M |
-1.24B |
-966.00M |
| Repurchase of Capital Stock |
-1.40B |
-502.00M |
-1.00M |
-1.00M |
| Payment of Cash Dividends |
-324.00M |
-148.00M |
-84.00M |
-84.00M |
| Other Financing Charges, Net |
-99.00M |
29.00M |
24.00M |
-29.00M |
| Net Cash From Financing Activities |
-2.39B |
-113.00M |
-1.26B |
-1.07B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-991.00M |
1.36B |
-222.00M |
301.00M |