| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.03B |
4.50B |
4.04B |
4.04B |
| Cost of Sales |
3.76B |
3.24B |
2.90B |
2.89B |
| Gross Operating Profit |
1.27B |
1.26B |
1.14B |
1.15B |
| Selling, General, and Administrative Expenses |
417.70M |
422.20M |
381.70M |
367.70M |
| Research & Development |
220.90M |
218.90M |
205.50M |
204.80M |
| Operating Income before D & A (EBITDA) |
629.20M |
616.90M |
549.80M |
575.90M |
| Depreciation & Amortization |
173.50M |
161.40M |
161.80M |
179.80M |
| Interest Income |
12.40M |
28.00M |
20.40M |
8.10M |
| Other Income - Net |
15.40M |
8.80M |
-3.10M |
-2.00M |
| Special Income / Charges |
-1.60M |
0.00 |
-34.10M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
87.90M |
490.80M |
364.80M |
380.00M |
| Interest Expense |
78.10M |
91.80M |
99.70M |
105.10M |
| Pre-Tax Income |
9.80M |
399.00M |
265.10M |
274.90M |
| Income Taxes |
75.90M |
115.60M |
83.30M |
93.60M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-66.10M |
283.40M |
181.80M |
181.30M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-76.20M |
8.00M |
| Net Income From Total Operations |
-66.10M |
283.40M |
105.60M |
189.30M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-66.10M |
283.40M |
105.60M |
189.30M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
329.50M |
284.90M |
223.30M |
203.50M |
| Preferred Dividends |
| Net Income Available To Common |
-66.10M |
283.40M |
181.80M |
181.30M |
| Basic EPS from Continuing Ops. |
-0.97 |
4.10 |
2.65 |
2.67 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-1.11 |
0.12 |
| Basic EPS from Total Operations |
-0.97 |
4.10 |
1.54 |
2.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.97 |
4.10 |
1.54 |
2.79 |
| Basic Normalized Net Income/Share |
4.84 |
4.12 |
3.25 |
3.00 |
| EPS fr Continuing Ops. |
-0.97 |
4.05 |
2.62 |
2.63 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-1.10 |
0.12 |
| EPS fr Total Ops. |
-0.97 |
4.05 |
1.52 |
2.75 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.97 |
4.05 |
1.52 |
2.75 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.84 |
4.07 |
3.22 |
2.95 |
| Dividends Paid per Share |
1.23 |
1.16 |
1.04 |
1.04 |
Connect with TheStreet