| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.17B |
4.18B |
3.69B |
2.94B |
| Cost of Sales |
3.37B |
3.33B |
2.98B |
2.83B |
| Gross Operating Profit |
794.39M |
853.50M |
710.49M |
107.02M |
| Selling, General, and Administrative Expenses |
655.35M |
699.66M |
562.97M |
50.72M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
139.04M |
153.84M |
147.53M |
56.31M |
| Depreciation & Amortization |
152.19M |
122.92M |
128.90M |
64.63M |
| Interest Income |
10.19M |
14.48M |
12.45M |
0.00 |
| Other Income - Net |
-1.08M |
51.24M |
12.86M |
-8.04M |
| Special Income / Charges |
-269.90M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-271.68M |
101.44M |
55.20M |
-16.64M |
| Interest Expense |
63.02M |
61.92M |
37.22M |
52.50M |
| Pre-Tax Income |
-334.70M |
39.52M |
17.98M |
-69.13M |
| Income Taxes |
-15.92M |
43.59M |
37.21M |
61.49M |
| Minority Interest |
1.43M |
7.87M |
12.21M |
0.00 |
| Net Income From Continuing Operations |
-320.20M |
-11.94M |
-31.44M |
-130.62M |
| Net Income From Discontinued Operations |
88.44M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-231.76M |
-11.94M |
-31.44M |
-130.62M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-231.76M |
-11.94M |
-31.44M |
-130.62M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-50.30M |
-11.94M |
-31.44M |
-130.62M |
| Preferred Dividends |
| Net Income Available To Common |
-320.20M |
-11.94M |
-31.44M |
-130.62M |
| Basic EPS from Continuing Ops. |
-4.20 |
-0.17 |
-0.48 |
-1.96 |
| Basic EPS from Discontinued Ops. |
1.16 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-3.04 |
-0.17 |
-0.48 |
-1.96 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.04 |
-0.17 |
-0.48 |
-1.96 |
| Basic Normalized Net Income/Share |
-0.66 |
-0.17 |
-0.48 |
-1.96 |
| EPS fr Continuing Ops. |
-4.20 |
-0.17 |
-0.48 |
-1.96 |
| EPS fr Discontinued Ops |
1.16 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-3.04 |
-0.17 |
-0.48 |
-1.96 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.04 |
-0.17 |
-0.48 |
-1.96 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.66 |
-0.17 |
-0.48 |
-1.96 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet