|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.83B |
2.14B |
10.08B |
| Operating Gains/Losses |
135.00M |
-25.00M |
-986.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-101.00M |
-89.00M |
-702.00M |
| (Increase) Decrease in Inventories |
441.00M |
-732.00M |
-395.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-189.00M |
703.00M |
641.00M |
| (Decrease) Increase In Other Current Liabilities |
306.00M |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-172.00M |
-534.00M |
0.00 |
| Other Non-Cash Items |
-91.00M |
16.00M |
-6.96B |
| Net Cash From Continuing Operations |
4.79B |
2.87B |
2.02B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.79B |
2.87B |
2.02B |
| Sale of Property, Plant & Equipment |
12.00M |
71.00M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
12.00M |
| Purchases of Property, Plant & Equipment |
-1.06B |
-1.05B |
-692.00M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
35.00M |
-42.00M |
155.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.01B |
-1.02B |
-525.00M |
| Issuance of Debt |
3.00B |
1.00B |
3.26B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.00M |
37.00M |
2.80B |
| Repayment of Long-Term Debt |
-2.68B |
-3.06B |
-3.68B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-2.42B |
-2.89B |
0.00 |
| Other Financing Charges, Net |
-52.00M |
-45.00M |
-257.00M |
| Net Cash From Financing Activities |
-2.14B |
-4.96B |
2.12B |
| Effect of Exchange Rate Changes |
38.00M |
-41.00M |
47.00M |
| Net Change in Cash & Cash Equivalents |
1.67B |
-3.16B |
3.66B |