|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
2.73B |
1.06B |
4.22B |
| Receivables |
3.90B |
3.78B |
3.75B |
| Inventories |
5.08B |
5.50B |
4.82B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
12.29B |
11.44B |
13.78B |
| Property, Plant & Equipment, Gross |
9.63B |
8.44B |
7.61B |
| Accumulated Depreciation & Depletion |
1.93B |
1.11B |
417.00M |
| Property, Plant & Equipment, Net |
7.70B |
7.33B |
7.19B |
| Intangibles |
1.04B |
1.18B |
1.36B |
| Other Non-Current Assets |
2.61B |
2.31B |
2.38B |
| Total Non-Current Assets |
11.93B |
11.40B |
11.72B |
| Liabilities & Shareholder Equity |
| Total Assets |
24.22B |
22.84B |
25.49B |
| Accounts Payable |
3.28B |
3.41B |
2.76B |
| Short Term Debt |
96.00M |
52.00M |
46.00M |
| Other Current Liabilities |
0.00 |
494.00M |
0.00 |
| Total Current Liabilities |
5.10B |
5.02B |
4.76B |
| Long Term Debt |
4.30B |
3.98B |
6.04B |
| Deferred Income Taxes |
1.31B |
917.00M |
923.00M |
| Other Non-Current Liabilities |
2.33B |
2.28B |
2.18B |
| Minority Interest |
-14.00M |
-7.00M |
-67.00M |
| Total Non-Current Liabilities |
7.98B |
7.23B |
9.20B |
| Total Liabilities |
13.08B |
12.25B |
13.96B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
11.14B |
10.59B |
11.54B |
| Common Par |
31.00M |
31.00M |
30.00M |
| Additional Paid In Capital |
10.35B |
10.27B |
9.84B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.27B |
841.00M |
1.59B |
| Treasury Stock |
-106.00M |
-124.00M |
0.00 |
| Other Equity Adjustments |
-411.00M |
-427.00M |
81.00M |
| Total Capitalization |
15.44B |
14.57B |
17.57B |
| Total Equity |
11.14B |
10.59B |
11.54B |
| Total Liabilities & Stock Equity |
24.22B |
22.84B |
25.49B |
| Total Common Shares Outstanding |
572.01M |
569.34M |
564.55M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
3.21M |
4.05M |
1.12M |
| Basic Weighted Shares Outstanding |
573.00M |
568.00M |
0.00 |
| Diluted Weighted Shares Outstanding |
577.00M |
572.00M |
0.00 |
| Number of Employees |
13500 |
14000 |
14000 |
| Number of Part-Time Employees |
0 |
0 |
0 |