| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
748.97M |
586.41M |
491.95M |
396.72M |
| Cost of Sales |
595.07M |
439.46M |
388.13M |
318.62M |
| Gross Operating Profit |
153.90M |
146.95M |
103.83M |
78.10M |
| Selling, General, and Administrative Expenses |
87.02M |
75.89M |
64.56M |
53.46M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
66.88M |
71.06M |
39.27M |
24.64M |
| Depreciation & Amortization |
15.02M |
14.35M |
12.55M |
12.03M |
| Interest Income |
1.27M |
1.29M |
523.00K |
0.00 |
| Other Income - Net |
-333.00K |
-390.00K |
1.52M |
4.24M |
| Special Income / Charges |
12.98M |
2.67M |
-586.00K |
-332.00K |
| Total Income Before Interest Expenses (EBIT) |
66.72M |
61.15M |
29.00M |
17.27M |
| Interest Expense |
11.38M |
12.08M |
11.92M |
11.41M |
| Pre-Tax Income |
55.34M |
49.07M |
17.08M |
5.86M |
| Income Taxes |
18.78M |
2.54M |
901.00K |
118.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
36.56M |
46.53M |
16.18M |
5.75M |
| Net Income From Discontinued Operations |
13.00K |
348.00K |
-253.00K |
-644.00K |
| Net Income From Total Operations |
36.57M |
46.88M |
15.93M |
5.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
36.57M |
46.88M |
15.93M |
5.10M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
23.58M |
43.86M |
16.77M |
6.08M |
| Preferred Dividends |
| Net Income Available To Common |
36.25M |
40.93M |
13.55M |
3.46M |
| Basic EPS from Continuing Ops. |
1.71 |
2.09 |
0.95 |
0.26 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.02 |
-0.02 |
-0.05 |
| Basic EPS from Total Operations |
1.71 |
2.11 |
0.93 |
0.21 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.71 |
2.11 |
0.93 |
0.21 |
| Basic Normalized Net Income/Share |
1.10 |
1.97 |
0.98 |
0.28 |
| EPS fr Continuing Ops. |
1.58 |
1.82 |
0.79 |
0.23 |
| EPS fr Discontinued Ops |
0.00 |
0.02 |
-0.01 |
-0.04 |
| EPS fr Total Ops. |
1.58 |
1.84 |
0.78 |
0.19 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.58 |
1.84 |
0.78 |
0.19 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.02 |
1.72 |
0.82 |
0.24 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet